Leo Group Co Ltd
SZSE:002131

Watchlist Manager
Leo Group Co Ltd Logo
Leo Group Co Ltd
SZSE:002131
Watchlist
Price: 2.71 CNY 9.72% Market Closed
Market Cap: 15.1B CNY
Have any thoughts about
Leo Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Leo Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(18)
(27)
(35)
(38)
(53)
(66)
(172)
(181)
(186)
(200)
(148)
(166)
(166)
(93)
(66)
(102)
(81)
(81)
(111)
(61)
(23)
(72)
(31)
(37)
(68)
(70)
(140)
(113)
(91)
(68)
20
1
(47)
(64)
(96)
(152)
(118)
(130)
(155)
(81)
(99)
Change in Working Capital
(661)
(694)
(672)
(676)
(676)
(748)
(908)
(837)
(850)
(780)
(698)
(783)
(788)
(646)
(694)
(698)
(575)
(1 066)
(1 059)
(1 583)
(1 776)
(1 894)
(1 890)
(968)
(502)
115
(20)
(558)
(1 031)
(1 317)
(1 380)
(1 213)
(1 432)
(1 263)
(1 167)
(1 299)
(1 526)
(1 608)
(1 666)
(1 659)
(1 167)
Cash from Operating Activities
(102)
N/A
(110)
-8%
28
N/A
159
+462%
120
-25%
330
+176%
56
-83%
207
+269%
142
-31%
76
-47%
(126)
N/A
(167)
-32%
(239)
-43%
(120)
+50%
(84)
+30%
(526)
-528%
(308)
+41%
(167)
+46%
699
N/A
890
+27%
928
+4%
878
-5%
213
-76%
805
+278%
632
-21%
464
-27%
198
-57%
(13)
N/A
(232)
-1 756%
(499)
-115%
102
N/A
(5)
N/A
(137)
-2 920%
(51)
+63%
131
N/A
(190)
N/A
(237)
-25%
(584)
-146%
(1 538)
-163%
(1 034)
+33%
(983)
+5%
Investing Cash Flow
Capital Expenditures
(247)
(163)
(198)
(236)
(250)
(286)
(268)
(356)
(450)
(518)
(571)
(474)
(423)
(320)
(298)
(289)
(298)
(352)
(319)
(315)
(264)
(155)
(261)
(281)
(277)
(289)
(178)
(142)
(183)
(178)
(211)
(241)
(277)
(389)
(387)
(385)
(323)
(312)
(342)
(328)
(340)
Other Items
240
(99)
(212)
(340)
(368)
(1 094)
(1 275)
(1 488)
(2 334)
(1 181)
(999)
(446)
259
(345)
(381)
(553)
(725)
(244)
(304)
117
390
296
283
108
(331)
(481)
(513)
409
12
176
84
1 282
1 733
128
324
(542)
(880)
2 145
932
(310)
706
Cash from Investing Activities
(7)
N/A
(262)
-3 751%
(409)
-56%
(576)
-41%
(618)
-7%
(1 380)
-123%
(1 543)
-12%
(1 844)
-20%
(2 783)
-51%
(1 699)
+39%
(1 570)
+8%
(920)
+41%
(164)
+82%
(665)
-306%
(679)
-2%
(841)
-24%
(1 023)
-22%
(596)
+42%
(623)
-5%
(199)
+68%
126
N/A
141
+12%
22
-84%
(172)
N/A
(609)
-253%
(770)
-26%
(691)
+10%
267
N/A
(170)
N/A
(2)
+99%
(127)
-6 430%
1 041
N/A
1 456
+40%
(262)
N/A
(63)
+76%
(928)
-1 362%
(1 203)
-30%
1 832
N/A
590
-68%
(639)
N/A
366
N/A
Financing Cash Flow
Net Issuance of Debt
37
65
77
252
288
3
88
384
306
688
860
550
961
1 096
3 232
3 280
2 541
2 249
(237)
(972)
(473)
(1 196)
(1 146)
(1 110)
(996)
(369)
424
836
715
1 341
73
76
113
(86)
586
720
1 435
1 507
1 460
1 219
909
Cash Paid for Dividends
(45)
(46)
(48)
(46)
(45)
(54)
(50)
(72)
(73)
(81)
(91)
(116)
(126)
(129)
(148)
(155)
(167)
(181)
(175)
(115)
(106)
(91)
(78)
(109)
(94)
(78)
(74)
(102)
(111)
(213)
(223)
(153)
(149)
(46)
(44)
(46)
(54)
(56)
(64)
(267)
(273)
Other
151
29
10
155
198
1 667
1 699
1 690
2 728
940
942
858
(209)
118
0
58
53
(154)
(282)
(477)
(462)
(120)
8
228
239
(298)
(178)
(80)
(57)
178
222
(41)
(134)
(403)
(566)
(342)
(425)
(201)
(184)
(274)
(735)
Cash from Financing Activities
143
N/A
48
-66%
39
-20%
360
+833%
441
+22%
1 616
+266%
1 737
+7%
2 003
+15%
2 961
+48%
1 547
-48%
1 711
+11%
1 292
-24%
626
-52%
1 085
+73%
3 204
+195%
3 183
-1%
2 428
-24%
1 913
-21%
(694)
N/A
(1 563)
-125%
(1 041)
+33%
(1 407)
-35%
(1 215)
+14%
(991)
+18%
(852)
+14%
(746)
+12%
172
N/A
654
+279%
547
-16%
1 306
+139%
73
-94%
(118)
N/A
(170)
-44%
(535)
-214%
(25)
+95%
332
N/A
956
+188%
1 251
+31%
1 211
-3%
678
-44%
(98)
N/A
Change in Cash
Effect of Foreign Exchange Rates
13
10
8
10
16
20
14
7
(0)
1
8
9
6
(8)
(16)
(11)
(5)
1
5
5
1
(3)
(1)
(5)
(9)
(11)
(11)
(6)
0
(19)
(22)
(15)
86
110
100
188
62
118
139
55
57
Net Change in Cash
47
N/A
(313)
N/A
(334)
-7%
(47)
+86%
(41)
+14%
586
N/A
264
-55%
372
+41%
319
-14%
(75)
N/A
22
N/A
214
+887%
229
+7%
292
+27%
2 425
+730%
1 804
-26%
1 092
-39%
1 152
+5%
(613)
N/A
(867)
-41%
13
N/A
(391)
N/A
(981)
-151%
(364)
+63%
(837)
-130%
(1 062)
-27%
(332)
+69%
902
N/A
145
-84%
786
+442%
25
-97%
903
+3 484%
1 235
+37%
(737)
N/A
143
N/A
(598)
N/A
(422)
+29%
2 617
N/A
403
-85%
(940)
N/A
(658)
+30%
Free Cash Flow
Free Cash Flow
(349)
N/A
(273)
+22%
(169)
+38%
(78)
+54%
(130)
-68%
43
N/A
(212)
N/A
(149)
+30%
(308)
-106%
(442)
-44%
(697)
-58%
(641)
+8%
(661)
-3%
(440)
+33%
(382)
+13%
(815)
-113%
(606)
+26%
(519)
+14%
381
N/A
575
+51%
664
+16%
723
+9%
(48)
N/A
524
N/A
356
-32%
175
-51%
20
-88%
(155)
N/A
(415)
-169%
(677)
-63%
(109)
+84%
(246)
-124%
(414)
-68%
(440)
-6%
(256)
+42%
(575)
-125%
(560)
+3%
(896)
-60%
(1 880)
-110%
(1 363)
+28%
(1 322)
+3%

See Also

Discover More