Shenzhen Woer Heat-Shrinkable Material Co Ltd
SZSE:002130

Watchlist Manager
Shenzhen Woer Heat-Shrinkable Material Co Ltd Logo
Shenzhen Woer Heat-Shrinkable Material Co Ltd
SZSE:002130
Watchlist
Price: 17.48 CNY -4.79% Market Closed
Market Cap: 21.6B CNY
Have any thoughts about
Shenzhen Woer Heat-Shrinkable Material Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shenzhen Woer Heat-Shrinkable Material Co Ltd stock under the Base Case scenario is 16.85 CNY. Compared to the current market price of 17.48 CNY, Shenzhen Woer Heat-Shrinkable Material Co Ltd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.85 CNY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Woer Heat-Shrinkable Material Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shenzhen Woer Heat-Shrinkable Material Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shenzhen Woer Heat-Shrinkable Material Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shenzhen Woer Heat-Shrinkable Material Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shenzhen Woer Heat-Shrinkable Material Co Ltd

Provide an overview of the primary business activities
of Shenzhen Woer Heat-Shrinkable Material Co Ltd.

What unique competitive advantages
does Shenzhen Woer Heat-Shrinkable Material Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Woer Heat-Shrinkable Material Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide P/S
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide P/E
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide P/OCF
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide P/FCFE
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide P/B
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide EV/S
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide EV/GP
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide EV/EBITDA
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide EV/EBIT
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide EV/OCF
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide EV/FCFF
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide EV/IC
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Show me price targets
for Shenzhen Woer Heat-Shrinkable Material Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

What are the Net Income projections
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

What are the EPS projections
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

What are the EBIT projections
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

Compare the revenue forecasts
for Shenzhen Woer Heat-Shrinkable Material Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Woer Heat-Shrinkable Material Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Woer Heat-Shrinkable Material Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Woer Heat-Shrinkable Material Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Woer Heat-Shrinkable Material Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Woer Heat-Shrinkable Material Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Woer Heat-Shrinkable Material Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide ROE
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide ROA
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide ROIC
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide ROCE
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Gross Margin
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Operating Margin
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Net Margin
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide FCF Margin
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Show all solvency ratios
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide D/E Ratio
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide D/A Ratio
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Quick Ratio
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Current Ratio
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Provide Cash Ratio
for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

What is the current Free Cash Flow
of Shenzhen Woer Heat-Shrinkable Material Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Woer Heat-Shrinkable Material Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Woer Heat-Shrinkable Material Co Ltd

Current Assets 5.1B
Cash & Short-Term Investments 1B
Receivables 3B
Other Current Assets 1B
Non-Current Assets 4.5B
Long-Term Investments 223.3m
PP&E 3.1B
Intangibles 1B
Other Non-Current Assets 184.7m
Current Liabilities 2.7B
Accounts Payable 884.3m
Accrued Liabilities 293.7m
Short-Term Debt 1.1B
Other Current Liabilities 364.5m
Non-Current Liabilities 1.9B
Long-Term Debt 1.1B
Other Non-Current Liabilities 730.6m
Efficiency

Earnings Waterfall
Shenzhen Woer Heat-Shrinkable Material Co Ltd

Revenue
6.5B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
2.1B CNY
Operating Expenses
-981.3m CNY
Operating Income
1.1B CNY
Other Expenses
-246.8m CNY
Net Income
875.5m CNY

Free Cash Flow Analysis
Shenzhen Woer Heat-Shrinkable Material Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Woer Heat-Shrinkable Material Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
58/100
Profitability
Score

Shenzhen Woer Heat-Shrinkable Material Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Woer Heat-Shrinkable Material Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Shenzhen Woer Heat-Shrinkable Material Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Woer Heat-Shrinkable Material Co Ltd

Wall Street analysts forecast Shenzhen Woer Heat-Shrinkable Material Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Woer Heat-Shrinkable Material Co Ltd is 22.64 CNY with a low forecast of 22.42 CNY and a high forecast of 23.31 CNY.

Lowest
Price Target
22.42 CNY
28% Upside
Average
Price Target
22.64 CNY
30% Upside
Highest
Price Target
23.31 CNY
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shenzhen Woer Heat-Shrinkable Material Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Woer Heat-Shrinkable Material Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shenzhen Woer Heat-Shrinkable Material Co Ltd Logo
Shenzhen Woer Heat-Shrinkable Material Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

21.8B CNY

Dividend Yield

0.97%

Description

Shenzhen Woer Heat-Shrinkable Material Co., Ltd. engages in the manufacture, sale, research and development of wide range of heat-shrinkable material, electronic and electrical materials. The company is headquartered in Shenzhen, Guangdong and currently employs 6,081 full-time employees. The company went IPO on 2007-04-20. The firm's primary products include heat shrinkable tubes, heat shrinkable cable accessories, cool shrinkable cable accessories, cable distribution boxes, ring net cabinets, high and low voltage switch cabinets and environment protective high temperature silicagel electric wires, among others. Its products are applied in power, electronics, information, petrochemical, automotives, high-speed rails, aerospace, defense and other fields. The firm conducts its businesses within domestic and overseas markets.

Contact

GUANGDONG
Shenzhen
Woer Industrial Park, Lanjing North Road, Longtian Neighborhood, Pingshan New District
+8675528299020
www.woer.com

IPO

2007-04-20

Employees

6 081

Officers

Vice Chairman & GM
Ms. Huarong Yi
Financial Director
Ms. Kui Ma
Board Secretary
Ms. Wei Qiu
Deputy General Manager
Mr. Keshuang Xiang
Manager of the Human Resources
Mr. Leixiang Fang

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Woer Heat-Shrinkable Material Co Ltd stock?

The intrinsic value of one Shenzhen Woer Heat-Shrinkable Material Co Ltd stock under the Base Case scenario is 16.85 CNY.

Is Shenzhen Woer Heat-Shrinkable Material Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.48 CNY, Shenzhen Woer Heat-Shrinkable Material Co Ltd is Overvalued by 4%.

Back to Top