TCL Zhonghuan Renewable Energy Technology Co Ltd
SZSE:002129

Watchlist Manager
TCL Zhonghuan Renewable Energy Technology Co Ltd Logo
TCL Zhonghuan Renewable Energy Technology Co Ltd
SZSE:002129
Watchlist
Price: 11.7 CNY 0.34% Market Closed
Market Cap: 47.3B CNY
Have any thoughts about
TCL Zhonghuan Renewable Energy Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
TCL Zhonghuan Renewable Energy Technology Co Ltd

Revenue
40.5B CNY
Cost of Revenue
-37.3B CNY
Gross Profit
3.1B CNY
Operating Expenses
-5.1B CNY
Operating Income
-2B CNY
Other Expenses
-2.2B CNY
Net Income
-4.2B CNY

Income Statement
TCL Zhonghuan Renewable Energy Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 552
N/A
4 667
+3%
4 768
+2%
4 792
+0%
4 899
+2%
5 001
+2%
5 038
+1%
5 503
+9%
6 150
+12%
6 700
+9%
6 783
+1%
6 846
+1%
7 365
+8%
8 214
+12%
9 644
+17%
10 787
+12%
11 889
+10%
12 047
+1%
13 756
+14%
14 777
+7%
15 236
+3%
16 516
+8%
16 887
+2%
17 581
+4%
17 590
+0%
18 248
+4%
19 057
+4%
22 003
+15%
35 520
+61%
42 232
+19%
41 105
-3%
54 473
+33%
55 159
+1%
61 861
+12%
67 010
+8%
71 261
+6%
70 210
-1%
65 819
-6%
59 146
-10%
51 461
-13%
40 462
-21%
Gross Profit
Cost of Revenue
(3 937)
(3 978)
(4 051)
(4 098)
(4 202)
(4 314)
(4 288)
(4 647)
(5 219)
(5 745)
(5 885)
(5 879)
(6 156)
(6 685)
(7 742)
(8 624)
(9 502)
(9 737)
(11 545)
(12 412)
(12 827)
(13 745)
(13 645)
(14 076)
(14 112)
(14 757)
(15 495)
(17 934)
(28 614)
(34 091)
(32 769)
(43 339)
(44 550)
(50 061)
(56 532)
(58 037)
(56 058)
(51 857)
(49 166)
(43 308)
(37 337)
Gross Profit
615
N/A
689
+12%
716
+4%
694
-3%
697
+0%
687
-1%
749
+9%
856
+14%
931
+9%
955
+3%
898
-6%
967
+8%
1 209
+25%
1 528
+26%
1 902
+24%
2 163
+14%
2 387
+10%
2 310
-3%
2 210
-4%
2 365
+7%
2 409
+2%
2 771
+15%
3 242
+17%
3 505
+8%
3 477
-1%
3 491
+0%
3 562
+2%
4 069
+14%
6 905
+70%
8 141
+18%
8 336
+2%
11 133
+34%
10 609
-5%
11 800
+11%
10 478
-11%
13 224
+26%
14 152
+7%
13 962
-1%
9 981
-29%
8 153
-18%
3 126
-62%
Operating Income
Operating Expenses
(277)
(289)
(343)
(307)
(341)
(369)
(381)
(388)
(394)
(389)
(483)
(470)
(557)
(656)
(900)
(1 025)
(1 145)
(1 152)
(1 217)
(1 236)
(1 054)
(1 112)
(1 146)
(1 258)
(1 259)
(1 315)
(938)
(1 451)
(2 821)
(3 329)
(3 275)
(4 838)
(4 654)
(5 124)
(4 218)
(5 657)
(6 517)
(6 000)
(3 773)
(6 301)
(5 089)
Selling, General & Administrative
(323)
(333)
(149)
(315)
(331)
(355)
(198)
(411)
(418)
(414)
(324)
(419)
(398)
(400)
(430)
(618)
(855)
(876)
(653)
(933)
(691)
(763)
(714)
(743)
(809)
(824)
(859)
(905)
(1 227)
(1 257)
(1 214)
(1 481)
(1 359)
(1 460)
(1 311)
(1 333)
(1 349)
(1 397)
(1 992)
(1 899)
(1 920)
Research & Development
0
0
(119)
0
0
0
(114)
0
0
0
(100)
0
0
(99)
(376)
0
0
(260)
(419)
(223)
(319)
(315)
(574)
(670)
(680)
(737)
(619)
(847)
(1 655)
(1 985)
(1 859)
(2 374)
(2 316)
(2 769)
(2 563)
(3 384)
(3 017)
(2 505)
(1 778)
(1 354)
(965)
Depreciation & Amortization
0
0
(25)
0
0
0
(32)
0
0
0
(56)
0
0
0
(94)
0
0
0
(170)
0
0
0
(94)
0
0
0
(146)
0
0
0
(175)
0
0
0
(549)
0
0
0
(464)
0
0
Other Operating Expenses
46
45
(48)
9
(10)
(14)
(37)
23
24
24
(3)
(51)
(159)
(157)
(1)
(406)
(290)
(16)
26
(80)
(45)
(34)
235
154
230
246
686
302
61
(86)
(28)
(983)
(978)
(895)
204
(940)
(2 151)
(2 097)
462
(3 048)
(2 204)
Operating Income
338
N/A
401
+18%
374
-7%
387
+4%
356
-8%
318
-11%
368
+16%
468
+27%
537
+15%
565
+5%
415
-27%
497
+20%
652
+31%
873
+34%
1 002
+15%
1 138
+14%
1 242
+9%
1 158
-7%
994
-14%
1 129
+14%
1 356
+20%
1 659
+22%
2 096
+26%
2 246
+7%
2 219
-1%
2 176
-2%
2 624
+21%
2 618
0%
4 084
+56%
4 812
+18%
5 061
+5%
6 296
+24%
5 955
-5%
6 676
+12%
6 261
-6%
7 567
+21%
7 634
+1%
7 963
+4%
6 208
-22%
1 852
-70%
(1 964)
N/A
Pre-Tax Income
Interest Income Expense
(223)
(265)
(231)
(250)
(229)
(200)
(162)
(232)
(178)
(147)
(43)
(63)
(172)
(278)
(397)
(429)
(478)
(426)
(561)
(550)
(621)
(743)
(820)
(676)
(661)
(490)
(1 016)
(579)
(316)
(102)
486
340
474
827
1 169
1 058
1 667
899
(215)
(1 049)
(2 198)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
4
0
0
1
44
0
(1)
55
58
6
35
(21)
165
30
3
(17)
23
(21)
(25)
(5)
(541)
(84)
(85)
(85)
(104)
(68)
(73)
(78)
(1 427)
(24)
(52)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(1)
(1)
(1)
(2)
(2)
(3)
0
0
0
(2)
0
(1)
0
(4)
0
0
0
(1)
0
0
0
(2)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Total Other Income
35
39
47
60
97
136
91
124
90
68
99
45
41
18
36
34
40
38
386
390
386
452
18
13
11
(54)
63
55
61
60
(6)
(3)
(27)
(32)
125
124
119
129
(21)
(15)
173
Pre-Tax Income
151
N/A
174
+15%
190
+9%
197
+4%
224
+14%
253
+13%
297
+18%
359
+21%
447
+24%
485
+8%
472
-3%
479
+1%
518
+8%
612
+18%
683
+12%
743
+9%
802
+8%
825
+3%
873
+6%
975
+12%
1 156
+19%
1 347
+17%
1 457
+8%
1 613
+11%
1 572
-3%
1 616
+3%
1 692
+5%
2 074
+23%
3 804
+83%
4 764
+25%
5 000
+5%
6 549
+31%
6 316
-4%
7 386
+17%
7 449
+1%
8 681
+17%
9 347
+8%
8 912
-5%
4 544
-49%
763
-83%
(4 041)
N/A
Net Income
Tax Provision
(32)
(41)
(59)
(62)
(64)
(65)
(84)
(83)
(86)
(84)
(68)
(70)
(88)
(102)
(93)
(120)
(137)
(157)
(84)
(90)
(102)
(119)
(196)
(215)
(202)
(197)
(217)
(227)
(395)
(427)
(565)
(685)
(600)
(740)
(376)
(600)
(660)
(747)
(645)
(280)
(75)
Income from Continuing Operations
119
134
132
135
161
187
212
276
361
401
404
409
431
510
591
623
665
668
789
884
1 054
1 228
1 261
1 399
1 370
1 418
1 476
1 847
3 409
4 337
4 435
5 863
5 716
6 646
7 073
8 081
8 687
8 165
3 899
483
(4 116)
Income to Minority Interest
(5)
(7)
1
(2)
(5)
(6)
(10)
(5)
(2)
2
(2)
(5)
(5)
(6)
(6)
(19)
(54)
(110)
(157)
(190)
(269)
(319)
(358)
(430)
(380)
(370)
(387)
(469)
(799)
(786)
(406)
(517)
(282)
(378)
(254)
(319)
(249)
(159)
(483)
(200)
(68)
Net Income (Common)
114
N/A
127
+11%
132
+4%
133
+1%
155
+17%
182
+17%
202
+11%
271
+34%
360
+32%
403
+12%
402
0%
403
+0%
425
+5%
504
+19%
585
+16%
605
+3%
611
+1%
557
-9%
632
+13%
695
+10%
784
+13%
908
+16%
904
0%
969
+7%
990
+2%
1 048
+6%
1 089
+4%
1 378
+27%
2 611
+89%
3 552
+36%
4 030
+13%
5 347
+33%
5 434
+2%
6 269
+15%
6 819
+9%
7 761
+14%
8 438
+9%
8 006
-5%
3 416
-57%
283
-92%
(4 184)
N/A
EPS (Diluted)
0.06
N/A
0.07
+17%
0.06
-14%
0.06
N/A
0.07
+17%
0.07
N/A
0.09
+29%
0.11
+22%
0.14
+27%
0.16
+14%
0.15
-6%
0.16
+7%
0.16
N/A
0.19
+19%
0.22
+16%
0.23
+5%
0.24
+4%
0.22
-8%
0.23
+5%
0.24
+4%
0.29
+21%
0.33
+14%
0.32
-3%
0.34
+6%
0.32
-6%
0.36
+13%
0.38
+6%
0.46
+21%
0.86
+87%
1.17
+36%
1.05
-10%
1.65
+57%
1.69
+2%
1.54
-9%
1.7
+10%
1.93
+14%
2.1
+9%
2
-5%
0.85
-58%
0.06
-93%
-1.06
N/A

See Also

Discover More