China Haisum Engineering Co Ltd
SZSE:002116

Watchlist Manager
China Haisum Engineering Co Ltd Logo
China Haisum Engineering Co Ltd
SZSE:002116
Watchlist
Price: 9.7 CNY -0.31% Market Closed
Market Cap: 4.5B CNY

Intrinsic Value

The intrinsic value of one China Haisum Engineering Co Ltd stock under the Base Case scenario is 14.5 CNY. Compared to the current market price of 9.7 CNY, China Haisum Engineering Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.5 CNY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Haisum Engineering Co Ltd

China Haisum Engineering Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Haisum Engineering Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

China Haisum Engineering Co Ltd
SZSE:002116
CN
Construction
Market Cap
4.5B CNY
IPO
Feb 15, 2007
CN
Construction
Market Cap
4.5B CNY
IPO
Feb 15, 2007
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Haisum Engineering Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about China Haisum Engineering Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Haisum Engineering Co Ltd

Current Assets 5.5B
Cash & Short-Term Investments 3.1B
Receivables 1.8B
Other Current Assets 607.9m
Non-Current Assets 610.9m
Long-Term Investments 114.3m
PP&E 276.7m
Intangibles 45.4m
Other Non-Current Assets 174.5m
Efficiency

Free Cash Flow Analysis
China Haisum Engineering Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Haisum Engineering Co Ltd

Revenue
6.7B CNY
Cost of Revenue
-5.7B CNY
Gross Profit
1B CNY
Operating Expenses
-719.3m CNY
Operating Income
285.2m CNY
Other Expenses
41.1m CNY
Net Income
326.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Haisum Engineering Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
48/100
Profitability
Score

China Haisum Engineering Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Haisum Engineering Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

China Haisum Engineering Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Haisum Engineering Co Ltd

Wall Street analysts forecast China Haisum Engineering Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Haisum Engineering Co Ltd is 17.28 CNY with a low forecast of 17.11 CNY and a high forecast of 17.79 CNY.

Lowest
Price Target
17.11 CNY
76% Upside
Average
Price Target
17.28 CNY
78% Upside
Highest
Price Target
17.79 CNY
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Haisum Engineering Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one China Haisum Engineering Co Ltd stock?

The intrinsic value of one China Haisum Engineering Co Ltd stock under the Base Case scenario is 14.5 CNY.

Is China Haisum Engineering Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.7 CNY, China Haisum Engineering Co Ltd is Undervalued by 33%.

Back to Top