Guangdong Hongtu Technology Holdings Co Ltd
SZSE:002101

Watchlist Manager
Guangdong Hongtu Technology Holdings Co Ltd Logo
Guangdong Hongtu Technology Holdings Co Ltd
SZSE:002101
Watchlist
Price: 12.36 CNY -3.13% Market Closed
Market Cap: 8.2B CNY
Have any thoughts about
Guangdong Hongtu Technology Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangdong Hongtu Technology Holdings Co Ltd

Revenue
8B CNY
Cost of Revenue
-6.8B CNY
Gross Profit
1.2B CNY
Operating Expenses
-833.9m CNY
Operating Income
386.8m CNY
Other Expenses
-5.8m CNY
Net Income
381.1m CNY

Income Statement
Guangdong Hongtu Technology Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 169
N/A
2 215
+2%
2 261
+2%
2 226
-2%
2 189
-2%
2 259
+3%
2 313
+2%
2 377
+3%
2 502
+5%
2 678
+7%
2 872
+7%
3 632
+26%
4 327
+19%
5 003
+16%
5 539
+11%
5 554
+0%
5 719
+3%
6 060
+6%
6 032
0%
6 126
+2%
6 128
+0%
5 906
-4%
5 571
-6%
5 328
-4%
5 439
+2%
5 596
+3%
6 201
+11%
6 397
+3%
6 113
-4%
6 003
-2%
5 982
0%
5 934
-1%
6 463
+9%
6 672
+3%
6 739
+1%
7 042
+5%
7 102
+1%
7 615
+7%
7 761
+2%
7 990
+3%
7 981
0%
Gross Profit
Cost of Revenue
(1 664)
(1 716)
(1 771)
(1 745)
(1 719)
(1 757)
(1 796)
(1 851)
(1 932)
(2 046)
(2 202)
(2 780)
(3 297)
(3 767)
(4 208)
(4 194)
(4 310)
(4 531)
(4 544)
(4 647)
(4 663)
(4 416)
(4 308)
(4 151)
(4 279)
(4 351)
(4 924)
(5 072)
(4 850)
(4 800)
(4 913)
(4 915)
(5 409)
(5 372)
(5 484)
(5 744)
(5 768)
(6 171)
(6 452)
(6 692)
(6 760)
Gross Profit
505
N/A
499
-1%
490
-2%
481
-2%
471
-2%
501
+7%
517
+3%
527
+2%
571
+8%
632
+11%
670
+6%
851
+27%
1 030
+21%
1 236
+20%
1 331
+8%
1 360
+2%
1 409
+4%
1 529
+8%
1 489
-3%
1 478
-1%
1 464
-1%
1 490
+2%
1 264
-15%
1 177
-7%
1 159
-2%
1 245
+7%
1 277
+3%
1 325
+4%
1 262
-5%
1 204
-5%
1 069
-11%
1 018
-5%
1 054
+3%
1 300
+23%
1 254
-3%
1 299
+4%
1 333
+3%
1 444
+8%
1 309
-9%
1 298
-1%
1 221
-6%
Operating Income
Operating Expenses
(329)
(340)
(334)
(331)
(331)
(343)
(345)
(359)
(371)
(439)
(448)
(517)
(616)
(745)
(802)
(823)
(878)
(970)
(1 022)
(1 067)
(1 050)
(990)
(1 211)
(1 148)
(1 137)
(963)
(872)
(889)
(884)
(800)
(668)
(652)
(630)
(843)
(788)
(805)
(826)
(945)
(845)
(851)
(834)
Selling, General & Administrative
(329)
(495)
(334)
(331)
(330)
(311)
(345)
(355)
(372)
(405)
(442)
(537)
(583)
(564)
(770)
(789)
(825)
(693)
(750)
(712)
(715)
(722)
(679)
(620)
(594)
(688)
(625)
(643)
(628)
(504)
(411)
(394)
(373)
(541)
(502)
(511)
(520)
(611)
(558)
(564)
(555)
Research & Development
0
(22)
0
0
0
(18)
0
0
0
(21)
0
0
(51)
(182)
0
0
(71)
(274)
(243)
(311)
(295)
(241)
(226)
(220)
(237)
(248)
(278)
(275)
(284)
(268)
(288)
(296)
(295)
(297)
(306)
(318)
(331)
(347)
(358)
(365)
(362)
Depreciation & Amortization
0
(8)
0
0
0
(10)
0
0
0
(12)
0
0
0
(29)
0
0
0
(43)
0
0
0
(50)
0
0
0
(61)
0
0
0
(54)
0
0
0
(42)
0
0
0
(40)
0
0
0
Other Operating Expenses
0
186
0
(0)
(1)
(4)
1
(3)
1
(2)
(6)
20
17
30
(32)
(34)
18
39
(29)
(44)
(40)
24
(306)
(309)
(306)
35
30
29
28
26
32
37
37
38
21
25
26
53
71
78
82
Operating Income
175
N/A
160
-9%
156
-2%
150
-4%
140
-7%
158
+13%
172
+9%
168
-2%
199
+18%
193
-3%
222
+15%
335
+51%
414
+24%
491
+18%
529
+8%
538
+2%
531
-1%
559
+5%
467
-17%
411
-12%
415
+1%
500
+21%
52
-90%
30
-44%
22
-24%
282
+1 159%
405
+43%
437
+8%
379
-13%
404
+7%
402
-1%
366
-9%
423
+16%
457
+8%
467
+2%
494
+6%
508
+3%
499
-2%
463
-7%
447
-4%
387
-13%
Pre-Tax Income
Interest Income Expense
(31)
(26)
(31)
(28)
(19)
(14)
(22)
(18)
(23)
(11)
(7)
(29)
(47)
(82)
(115)
(80)
(51)
(40)
(16)
(28)
(41)
(58)
(38)
(50)
(60)
(47)
(40)
(41)
(28)
(22)
(19)
75
86
(22)
32
(50)
(62)
(23)
(2)
21
19
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
(27)
(3)
(4)
(6)
(60)
(4)
(4)
(1)
(315)
(0)
1
1
(13)
0
0
0
0
1
(0)
(0)
67
(1)
1
1
(3)
(1)
(1)
(1)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
6
4
3
4
1
6
3
3
2
6
3
3
3
3
(14)
(13)
(11)
5
1
(0)
8
10
9
9
(2)
(10)
(14)
(16)
(17)
(3)
(4)
(2)
(1)
(0)
(1)
(1)
(3)
(3)
(5)
(4)
2
Pre-Tax Income
150
N/A
138
-8%
128
-7%
125
-3%
122
-3%
146
+20%
153
+5%
153
0%
178
+16%
188
+5%
217
+16%
309
+42%
370
+20%
385
+4%
397
+3%
441
+11%
464
+5%
464
+0%
447
-4%
379
-15%
380
+0%
137
-64%
24
-83%
(12)
N/A
(39)
-239%
212
N/A
351
+66%
380
+8%
334
-12%
379
+13%
379
+0%
439
+16%
509
+16%
501
-2%
497
-1%
443
-11%
444
+0%
469
+6%
456
-3%
463
+2%
406
-12%
Net Income
Tax Provision
(26)
(20)
(18)
(15)
(13)
(17)
(17)
(18)
(20)
(20)
(26)
(36)
(48)
(41)
(42)
(51)
(56)
(52)
(51)
(41)
(39)
(52)
(42)
(33)
(30)
(18)
(33)
(39)
(31)
(33)
(30)
(16)
(18)
(20)
(16)
(20)
(16)
(23)
(22)
(17)
(11)
Income from Continuing Operations
124
118
111
110
109
129
136
135
158
168
192
273
322
344
355
391
408
413
397
338
340
85
(18)
(45)
(69)
193
318
340
304
347
349
423
491
481
481
423
428
446
434
446
395
Income to Minority Interest
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(13)
(36)
(53)
(65)
(76)
(70)
(76)
(68)
(62)
(61)
(58)
(48)
(49)
(54)
(38)
(50)
(48)
(34)
(47)
(41)
(33)
(26)
(15)
(11)
(8)
(11)
(23)
(22)
(21)
(14)
Net Income (Common)
124
N/A
118
-5%
111
-6%
110
-1%
109
0%
129
+18%
136
+6%
135
-1%
158
+17%
166
+5%
189
+14%
260
+37%
286
+10%
291
+2%
290
0%
315
+8%
338
+7%
337
0%
329
-2%
277
-16%
280
+1%
28
-90%
(67)
N/A
(94)
-41%
(123)
-31%
156
N/A
268
+72%
292
+9%
270
-8%
300
+11%
309
+3%
390
+26%
465
+19%
465
0%
469
+1%
414
-12%
417
+1%
423
+1%
412
-3%
425
+3%
381
-10%
EPS (Diluted)
0.36
N/A
0.35
-3%
0.32
-9%
0.32
N/A
0.32
N/A
0.38
+19%
0.41
+8%
0.33
-20%
0.44
+33%
0.45
+2%
0.5
+11%
0.78
+56%
0.53
-32%
0.61
+15%
0.54
-11%
0.59
+9%
0.63
+7%
0.63
N/A
0.62
-2%
0.52
-16%
0.53
+2%
0.05
-91%
-0.13
N/A
-0.18
-38%
-0.23
-28%
0.3
N/A
0.51
+70%
0.56
+10%
0.51
-9%
0.57
+12%
0.58
+2%
0.74
+28%
0.88
+19%
0.88
N/A
0.89
+1%
0.78
-12%
0.72
-8%
0.74
+3%
0.62
-16%
0.63
+2%
0.58
-8%

See Also

Discover More