Tecon Biology Co Ltd
SZSE:002100
Intrinsic Value
The intrinsic value of one Tecon Biology Co Ltd stock under the Base Case scenario is 9.67 CNY. Compared to the current market price of 6.38 CNY, Tecon Biology Co Ltd is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tecon Biology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Tecon Biology Co Ltd
Balance Sheet Decomposition
Tecon Biology Co Ltd
Current Assets | 9.1B |
Cash & Short-Term Investments | 3.7B |
Receivables | 1.1B |
Other Current Assets | 4.3B |
Non-Current Assets | 7.8B |
Long-Term Investments | 33.6m |
PP&E | 7.1B |
Intangibles | 571.3m |
Other Non-Current Assets | 140.4m |
Free Cash Flow Analysis
Tecon Biology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Tecon Biology Co Ltd
Revenue
|
17.4B
CNY
|
Cost of Revenue
|
-15.9B
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-1.6B
CNY
|
Operating Income
|
-173.1m
CNY
|
Other Expenses
|
-120.2m
CNY
|
Net Income
|
-293.3m
CNY
|
Profitability Score
Profitability Due Diligence
Tecon Biology Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Tecon Biology Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tecon Biology Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Tecon Biology Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tecon Biology Co Ltd
According to Wall Street analysts, the average 1-year price target for Tecon Biology Co Ltd is 8.54 CNY with a low forecast of 7.17 CNY and a high forecast of 10.5 CNY.
Dividends
Current shareholder yield for Tecon Biology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Tecon Biology Co Ltd stock under the Base Case scenario is 9.67 CNY.
Compared to the current market price of 6.38 CNY, Tecon Biology Co Ltd is Undervalued by 34%.