Z

Zhejiang Wanfeng Auto Wheel Co Ltd
SZSE:002085

Watchlist Manager
Zhejiang Wanfeng Auto Wheel Co Ltd
SZSE:002085
Watchlist
Price: 20.72 CNY -2.68% Market Closed
Market Cap: 44B CNY
Have any thoughts about
Zhejiang Wanfeng Auto Wheel Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Zhejiang Wanfeng Auto Wheel Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
65
(58)
(101)
(114)
(176)
(96)
(174)
(235)
(226)
(141)
(79)
(5)
(4)
(11)
(32)
(54)
(174)
(145)
(197)
(237)
(211)
(250)
(363)
(262)
(252)
(210)
(167)
(231)
(198)
(201)
(142)
(213)
(277)
(307)
(502)
(556)
(570)
(459)
(343)
(368)
(307)
Change in Working Capital
(801)
(1 263)
(1 487)
(1 790)
(1 847)
(1 470)
(1 536)
(1 223)
(1 340)
(1 539)
(1 494)
(1 540)
(1 462)
(1 686)
(1 602)
(1 502)
(1 933)
(1 878)
(2 063)
(2 218)
(2 227)
(2 745)
(2 639)
(2 627)
(2 304)
(2 298)
(2 441)
(2 484)
(2 507)
(2 382)
(2 341)
(2 450)
(2 536)
(2 791)
(2 802)
(2 993)
(3 138)
(2 711)
(2 822)
(2 801)
(2 757)
Cash from Operating Activities
617
N/A
1 133
+84%
1 050
-7%
1 259
+20%
1 232
-2%
1 220
-1%
1 265
+4%
1 454
+15%
1 411
-3%
1 343
-5%
1 391
+4%
1 267
-9%
1 211
-4%
973
-20%
966
-1%
1 183
+22%
858
-27%
1 316
+53%
1 147
-13%
941
-18%
1 487
+58%
1 420
-4%
1 700
+20%
1 547
-9%
1 446
-7%
1 736
+20%
1 635
-6%
1 481
-9%
1 394
-6%
817
-41%
585
-28%
896
+53%
1 314
+47%
1 335
+2%
1 987
+49%
2 186
+10%
1 783
-18%
2 060
+16%
1 407
-32%
1 279
-9%
1 249
-2%
Investing Cash Flow
Capital Expenditures
(423)
(811)
(909)
(1 223)
(1 207)
(1 068)
(1 088)
(823)
(763)
(761)
(717)
(764)
(773)
(677)
(640)
(789)
(1 339)
(1 364)
(1 352)
(1 288)
(826)
(980)
(967)
(837)
(660)
(471)
(472)
(451)
(496)
(495)
(481)
(448)
(427)
(354)
(366)
(396)
(411)
(560)
(535)
(527)
(518)
Other Items
(472)
(306)
(89)
(67)
18
(1 764)
(1 504)
(1 425)
(1 483)
49
(72)
(105)
(62)
(8)
(1)
(377)
(878)
(1 994)
(1 899)
(1 748)
(1 310)
363
(134)
1 682
2 097
1 545
1 943
338
(40)
35
44
25
27
4
(5)
13
13
204
206
207
208
Cash from Investing Activities
(895)
N/A
(1 117)
-25%
(998)
+11%
(1 290)
-29%
(1 189)
+8%
(2 831)
-138%
(2 591)
+8%
(2 249)
+13%
(2 246)
+0%
(712)
+68%
(789)
-11%
(869)
-10%
(836)
+4%
(684)
+18%
(641)
+6%
(1 166)
-82%
(2 218)
-90%
(3 358)
-51%
(3 251)
+3%
(3 036)
+7%
(2 136)
+30%
(617)
+71%
(1 100)
-78%
845
N/A
1 437
+70%
1 075
-25%
1 472
+37%
(114)
N/A
(536)
-372%
(459)
+14%
(437)
+5%
(423)
+3%
(400)
+5%
(350)
+12%
(370)
-6%
(383)
-4%
(398)
-4%
(355)
+11%
(329)
+7%
(321)
+3%
(309)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138
0
0
0
Net Issuance of Debt
356
(176)
(254)
(354)
(471)
56
(206)
(390)
(420)
(560)
(343)
(525)
(422)
1
87
1 480
2 176
2 829
3 061
2 492
2 000
849
235
851
668
550
799
(272)
(421)
267
401
180
96
(254)
(345)
(246)
(128)
(1 143)
(1 008)
(977)
(776)
Cash Paid for Dividends
(275)
(281)
(285)
(257)
(72)
(78)
(78)
(118)
(128)
(136)
(133)
(254)
(251)
(246)
(250)
(828)
(765)
(771)
(847)
(777)
(891)
(911)
(877)
(226)
(647)
(673)
(675)
(683)
(413)
(459)
(471)
(476)
(341)
(298)
(293)
(547)
(486)
(459)
(445)
(504)
(543)
Other
145
476
515
465
563
1 727
1 697
1 730
1 633
(3)
(12)
0
(17)
(14)
(49)
(14)
(76)
(125)
(200)
(306)
(244)
(514)
(471)
(2 976)
(2 975)
(2 708)
(2 841)
(274)
(270)
(324)
(234)
(266)
(246)
(156)
(362)
(314)
(343)
(20)
295
223
217
Cash from Financing Activities
226
N/A
19
-92%
(24)
N/A
(145)
-519%
20
N/A
1 705
+8 642%
1 413
-17%
1 223
-13%
1 085
-11%
(699)
N/A
(488)
+30%
(790)
-62%
(689)
+13%
(259)
+62%
(212)
+18%
638
N/A
1 334
+109%
1 933
+45%
2 014
+4%
1 409
-30%
866
-39%
(576)
N/A
(1 113)
-93%
(2 351)
-111%
(2 954)
-26%
(2 831)
+4%
(2 716)
+4%
(1 229)
+55%
(1 104)
+10%
(516)
+53%
(303)
+41%
(562)
-86%
(492)
+12%
(708)
-44%
(1 001)
-41%
(1 107)
-11%
(957)
+14%
(1 485)
-55%
(1 021)
+31%
(1 121)
-10%
(965)
+14%
Change in Cash
Effect of Foreign Exchange Rates
11
(3)
(2)
(11)
(2)
12
24
40
34
24
(10)
(9)
(8)
(26)
(31)
(14)
27
20
37
23
16
32
29
33
(23)
6
25
8
1
(167)
(92)
(143)
(102)
57
(25)
131
55
62
34
(71)
(20)
Net Change in Cash
(41)
N/A
33
N/A
27
-18%
(187)
N/A
60
N/A
105
+75%
110
+5%
469
+325%
283
-40%
(44)
N/A
105
N/A
(401)
N/A
(322)
+20%
4
N/A
81
+2 037%
641
+689%
2
-100%
(89)
N/A
(53)
+40%
(664)
-1 147%
233
N/A
259
+11%
(485)
N/A
73
N/A
(94)
N/A
(14)
+85%
415
N/A
146
-65%
(245)
N/A
(326)
-33%
(247)
+24%
(232)
+6%
319
N/A
333
+4%
591
+78%
827
+40%
483
-42%
281
-42%
91
-68%
(234)
N/A
(45)
+81%
Free Cash Flow
Free Cash Flow
194
N/A
323
+66%
141
-56%
36
-74%
25
-32%
153
+518%
177
+16%
630
+256%
648
+3%
582
-10%
674
+16%
503
-25%
438
-13%
296
-32%
326
+10%
394
+21%
(481)
N/A
(47)
+90%
(204)
-331%
(347)
-70%
661
N/A
440
-33%
733
+67%
710
-3%
786
+11%
1 265
+61%
1 163
-8%
1 029
-11%
898
-13%
322
-64%
104
-68%
448
+329%
886
+98%
980
+11%
1 622
+65%
1 790
+10%
1 372
-23%
1 500
+9%
871
-42%
751
-14%
731
-3%