Sunvim Group Co Ltd Income Statement - Sunvim Group Co Ltd - Alpha Spread

Sunvim Group Co Ltd
SZSE:002083

Watchlist Manager
Sunvim Group Co Ltd Logo
Sunvim Group Co Ltd
SZSE:002083
Watchlist
Price: 4.24 CNY 1.44% Market Closed
Market Cap: 3.1B CNY
Have any thoughts about
Sunvim Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sunvim Group Co Ltd

Revenue
5.4B CNY
Cost of Revenue
-4.5B CNY
Gross Profit
892.1m CNY
Operating Expenses
-385.6m CNY
Operating Income
506.5m CNY
Other Expenses
-124.8m CNY
Net Income
381.6m CNY

Income Statement
Sunvim Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 663
N/A
4 595
-1%
4 554
-1%
4 612
+1%
4 309
-7%
4 312
+0%
4 205
-2%
4 183
-1%
4 231
+1%
4 295
+2%
4 375
+2%
4 442
+2%
4 520
+2%
4 579
+1%
4 822
+5%
4 955
+3%
5 038
+2%
5 144
+2%
5 171
+1%
5 107
-1%
5 126
+0%
5 132
+0%
4 987
-3%
4 909
-2%
4 478
-9%
4 492
+0%
4 432
-1%
4 543
+2%
4 859
+7%
4 911
+1%
5 157
+5%
5 295
+3%
5 423
+2%
5 391
-1%
5 248
-3%
5 166
-2%
5 147
0%
5 254
+2%
5 340
+2%
5 326
0%
5 393
+1%
Gross Profit
Cost of Revenue
(3 689)
(3 619)
(3 658)
(3 754)
(3 476)
(3 472)
(3 272)
(3 264)
(3 313)
(3 377)
(3 359)
(3 470)
(3 516)
(3 565)
(3 778)
(4 053)
(4 181)
(4 250)
(4 150)
(4 152)
(4 127)
(4 176)
(4 008)
(4 058)
(3 703)
(3 689)
(3 602)
(3 781)
(4 071)
(4 169)
(4 303)
(4 530)
(4 692)
(4 735)
(4 592)
(4 624)
(4 553)
(4 535)
(4 464)
(4 452)
(4 501)
Gross Profit
974
N/A
976
+0%
896
-8%
858
-4%
833
-3%
840
+1%
934
+11%
920
-2%
918
0%
919
+0%
1 016
+11%
972
-4%
1 004
+3%
1 014
+1%
1 044
+3%
901
-14%
857
-5%
894
+4%
1 020
+14%
955
-6%
999
+5%
956
-4%
979
+2%
851
-13%
775
-9%
802
+4%
830
+4%
762
-8%
788
+3%
742
-6%
854
+15%
765
-10%
732
-4%
656
-10%
657
+0%
542
-17%
594
+10%
719
+21%
876
+22%
874
0%
892
+2%
Operating Income
Operating Expenses
(668)
(645)
(509)
(447)
(415)
(381)
(404)
(369)
(378)
(385)
(469)
(379)
(360)
(345)
(430)
(330)
(324)
(315)
(404)
(317)
(311)
(288)
(389)
(343)
(123)
(170)
(118)
(142)
(386)
(360)
(418)
(383)
(322)
(322)
(359)
(286)
(351)
(363)
(437)
(404)
(386)
Selling, General & Administrative
(462)
(464)
(396)
(431)
(401)
(364)
(344)
(350)
(351)
(361)
(413)
(339)
(334)
(320)
(388)
(344)
(346)
(338)
(377)
(345)
(349)
(367)
(435)
(399)
(392)
(394)
(351)
(311)
(314)
(290)
(360)
(321)
(307)
(300)
(331)
(304)
(320)
(335)
(345)
(319)
(297)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(6)
(6)
(8)
(10)
(11)
(15)
(17)
(21)
(23)
(26)
(32)
(35)
(37)
(38)
(33)
(31)
(34)
(36)
(41)
Depreciation & Amortization
0
0
(95)
0
0
0
(45)
0
0
0
(49)
0
0
0
(48)
0
0
0
(41)
0
0
0
(41)
0
0
0
(35)
0
0
0
(39)
0
0
0
(44)
0
0
0
(49)
0
0
Other Operating Expenses
(206)
(182)
(18)
(16)
(14)
(18)
(15)
(19)
(28)
(24)
(7)
(40)
(26)
(25)
6
14
22
24
15
30
40
80
92
62
276
234
280
184
(54)
(50)
3
(35)
17
13
53
56
2
2
(9)
(49)
(47)
Operating Income
306
N/A
331
+8%
387
+17%
411
+6%
418
+2%
459
+10%
530
+16%
550
+4%
539
-2%
534
-1%
547
+2%
594
+9%
644
+9%
669
+4%
614
-8%
572
-7%
533
-7%
579
+9%
617
+6%
639
+4%
688
+8%
668
-3%
589
-12%
509
-14%
651
+28%
632
-3%
712
+13%
620
-13%
403
-35%
382
-5%
436
+14%
383
-12%
410
+7%
334
-18%
297
-11%
256
-14%
243
-5%
356
+46%
439
+23%
471
+7%
506
+8%
Pre-Tax Income
Interest Income Expense
(131)
(130)
(116)
(133)
(121)
(114)
(98)
(111)
(101)
(101)
(51)
(46)
(70)
(72)
(97)
(135)
(103)
(73)
(107)
(10)
(34)
(44)
(112)
(59)
(301)
(320)
(329)
(316)
(65)
(60)
(73)
(98)
(62)
(32)
(31)
(41)
(67)
(92)
(35)
(39)
(32)
Non-Reccuring Items
0
0
(8)
0
0
0
(17)
0
0
0
(11)
(2)
(2)
(3)
(3)
7
11
11
58
1
(4)
(2)
11
0
5
3
(81)
3
3
5
(35)
2
2
12
3
16
17
12
(55)
7
7
Gain/Loss on Disposition of Assets
0
0
(334)
0
0
(0)
(1)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
27
25
104
(231)
(241)
(238)
4
4
15
19
10
8
5
1
22
22
20
19
(1)
(3)
1
1
4
(9)
(11)
(20)
(2)
(14)
(14)
(4)
(1)
(4)
(5)
(2)
0
(5)
(4)
(5)
4
2
(0)
Pre-Tax Income
202
N/A
225
+11%
33
-85%
47
+43%
56
+19%
107
+91%
419
+291%
443
+6%
452
+2%
451
0%
496
+10%
553
+12%
577
+4%
595
+3%
536
-10%
466
-13%
461
-1%
537
+16%
567
+6%
627
+11%
652
+4%
623
-4%
492
-21%
441
-10%
344
-22%
296
-14%
301
+2%
293
-3%
327
+12%
322
-1%
328
+2%
282
-14%
345
+22%
313
-9%
270
-14%
226
-16%
190
-16%
271
+43%
354
+31%
440
+24%
482
+10%
Net Income
Tax Provision
(99)
(107)
42
39
41
26
(106)
(110)
(122)
(111)
(115)
(137)
(126)
(128)
(122)
(96)
(100)
(120)
(131)
(144)
(151)
(143)
(125)
(115)
(92)
(83)
(109)
(108)
(113)
(108)
(60)
(49)
(68)
(64)
(75)
(61)
(49)
(67)
(90)
(114)
(125)
Income from Continuing Operations
103
119
75
86
97
133
313
333
331
340
381
416
451
467
414
370
361
416
436
483
500
480
367
326
252
213
192
185
214
214
268
233
277
249
195
165
140
203
264
326
357
Income to Minority Interest
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(5)
(4)
(4)
(3)
(2)
(1)
(1)
(0)
(0)
(2)
2
3
3
3
31
30
31
33
5
6
7
8
8
10
13
17
23
26
25
Net Income (Common)
101
N/A
116
+14%
73
-37%
84
+15%
96
+14%
132
+38%
311
+135%
331
+7%
328
-1%
337
+3%
378
+12%
413
+9%
447
+8%
463
+4%
410
-11%
367
-10%
360
-2%
415
+15%
435
+5%
483
+11%
500
+4%
478
-4%
369
-23%
329
-11%
255
-23%
216
-15%
223
+3%
215
-4%
245
+14%
247
+1%
273
+10%
239
-12%
284
+18%
257
-9%
204
-21%
175
-14%
153
-13%
220
+44%
287
+30%
352
+23%
382
+8%
EPS (Diluted)
0.11
N/A
0.12
+9%
0.08
-33%
0.09
+13%
0.1
+11%
0.14
+40%
0.34
+143%
0.36
+6%
0.36
N/A
0.37
+3%
0.42
+14%
0.45
+7%
0.48
+7%
0.5
+4%
0.45
-10%
0.4
-11%
0.4
N/A
0.46
+15%
0.48
+4%
0.53
+10%
0.55
+4%
0.53
-4%
0.41
-23%
0.37
-10%
0.28
-24%
0.24
-14%
0.25
+4%
0.24
-4%
0.28
+17%
0.31
+11%
0.33
+6%
0.29
-12%
0.39
+34%
0.3
-23%
0.24
-20%
0.21
-13%
0.19
-10%
0.2
+5%
0.32
+60%
0.38
+19%
0.4
+5%

See Also

Discover More