Y

YGSOFT Inc
SZSE:002063

Watchlist Manager
YGSOFT Inc
SZSE:002063
Watchlist
Price: 5.37 CNY 0.37% Market Closed
Market Cap: 10.2B CNY
Have any thoughts about
YGSOFT Inc?
Write Note

Relative Value

The Relative Value of one YGSOFT Inc stock under the Base Case scenario is 5.49 CNY. Compared to the current market price of 5.37 CNY, YGSOFT Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.49 CNY
Undervaluation 2%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
28
Median 3Y
5
Median 5Y
4.8
Industry
2.4
Forward
4.1
vs History
19
vs Industry
23
Median 3Y
35.9
Median 5Y
34
Industry
23.2
Forward
29.5
vs History
vs Industry
2
Median 3Y
-126.3
Median 5Y
43.7
Industry
17.5
vs History
14
vs Industry
Median 3Y
-172.1
Median 5Y
-128.9
Industry
21.2
vs History
38
vs Industry
38
Median 3Y
3.6
Median 5Y
3.2
Industry
2.9
vs History
26
vs Industry
29
Median 3Y
4.8
Median 5Y
4.6
Industry
2.4
Forward
4
vs History
25
vs Industry
31
Median 3Y
8.7
Median 5Y
7.8
Industry
4.9
vs History
19
vs Industry
17
Median 3Y
33
Median 5Y
32.7
Industry
13.1
Forward
20.7
vs History
19
vs Industry
19
Median 3Y
33
Median 5Y
32.7
Industry
16.7
Forward
26.4
vs History
vs Industry
2
Median 3Y
-117.8
Median 5Y
39.7
Industry
16.5
vs History
vs Industry
Median 3Y
-117.5
Median 5Y
-99.3
Industry
19.1
vs History
61
vs Industry
33
Median 3Y
3.7
Median 5Y
3.5
Industry
2.5

Multiples Across Competitors

Competitors Multiples
YGSOFT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
YGSOFT Inc
SZSE:002063
10.2B CNY 4.3 33.7 32.3 32.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
312.5B USD 8.4 52.7 28.3 42
DE
SAP SE
XETRA:SAP
288B EUR 8.6 101.4 31.6 36.8
US
Adobe Inc
NASDAQ:ADBE
184.7B USD 8.6 33.2 22.7 23.4
US
NCR Corp
LSE:0K45
178.5B USD 26.1 376.6 356.9 1 077.2
US
Intuit Inc
NASDAQ:INTU
175.1B USD 10.6 60 38.3 46.4
US
Palantir Technologies Inc
NYSE:PLTR
154.9B USD 58.5 325 377.9 411.6
US
Applovin Corp
NASDAQ:APP
110.4B USD 25.7 96 57.4 73.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
83B USD 19.1 79.9 57 65.1
US
Microstrategy Inc
NASDAQ:MSTR
81.2B USD 173.8 -199.7 -2 218 -1 516.7
P/S Multiple
Revenue Growth P/S to Growth
CN
Y
YGSOFT Inc
SZSE:002063
Average P/S: 21 295.9
4.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.4
9%
0.9
DE
SAP SE
XETRA:SAP
8.6
11%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.6
10%
0.9
US
N
NCR Corp
LSE:0K45
26.1
-16%
N/A
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
58.5
24%
2.4
US
Applovin Corp
NASDAQ:APP
25.7
27%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.1
14%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
173.8
2%
86.9
P/E Multiple
Earnings Growth PEG
CN
Y
YGSOFT Inc
SZSE:002063
Average P/E: 128.7
33.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
52.7
44%
1.2
DE
SAP SE
XETRA:SAP
101.4
12%
8.5
US
Adobe Inc
NASDAQ:ADBE
33.2
28%
1.2
US
N
NCR Corp
LSE:0K45
376.6
N/A N/A
US
Intuit Inc
NASDAQ:INTU
60
35%
1.7
US
Palantir Technologies Inc
NYSE:PLTR
325
85%
3.8
US
Applovin Corp
NASDAQ:APP
96
95%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.9
28%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -199.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
YGSOFT Inc
SZSE:002063
Average EV/EBITDA: 111.4
32.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
28.3
23%
1.2
DE
SAP SE
XETRA:SAP
31.6
20%
1.6
US
Adobe Inc
NASDAQ:ADBE
22.7
21%
1.1
US
N
NCR Corp
LSE:0K45
356.9
-13%
N/A
US
Intuit Inc
NASDAQ:INTU
38.3
29%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
377.9
124%
3
US
Applovin Corp
NASDAQ:APP
57.4
57%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
57
27%
2.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 218
80%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Y
YGSOFT Inc
SZSE:002063
Average EV/EBIT: 201
32.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
42
38%
1.1
DE
SAP SE
XETRA:SAP
36.8
23%
1.6
US
Adobe Inc
NASDAQ:ADBE
23.4
20%
1.2
US
N
NCR Corp
LSE:0K45
1 077.2
20%
53.9
US
Intuit Inc
NASDAQ:INTU
46.4
34%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
411.6
137%
3
US
Applovin Corp
NASDAQ:APP
73.8
77%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.1
28%
2.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 516.7 N/A N/A