Unigroup Guoxin Microelectronics Co Ltd
SZSE:002049

Watchlist Manager
Unigroup Guoxin Microelectronics Co Ltd Logo
Unigroup Guoxin Microelectronics Co Ltd
SZSE:002049
Watchlist
Price: 68.12 CNY -1.26% Market Closed
Market Cap: 57.9B CNY
Have any thoughts about
Unigroup Guoxin Microelectronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Unigroup Guoxin Microelectronics Co Ltd

Revenue
6.2B CNY
Cost of Revenue
-2.8B CNY
Gross Profit
3.4B CNY
Operating Expenses
-1.9B CNY
Operating Income
1.5B CNY
Other Expenses
-7.3m CNY
Net Income
1.5B CNY

Income Statement
Unigroup Guoxin Microelectronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 066
N/A
1 087
+2%
1 168
+7%
1 192
+2%
1 253
+5%
1 250
0%
1 267
+1%
1 338
+6%
1 306
-2%
1 419
+9%
1 539
+8%
1 574
+2%
1 731
+10%
1 829
+6%
1 943
+6%
2 082
+7%
2 232
+7%
2 458
+10%
2 612
+6%
2 964
+13%
3 237
+9%
3 430
+6%
3 407
-1%
3 336
-2%
3 262
-2%
3 270
+0%
3 577
+9%
4 098
+15%
4 740
+16%
5 342
+13%
5 731
+7%
5 955
+4%
6 489
+9%
7 120
+10%
7 319
+3%
7 950
+9%
7 826
-2%
7 565
-3%
7 165
-5%
6 704
-6%
6 186
-8%
Gross Profit
Cost of Revenue
(674)
(660)
(702)
(693)
(724)
(735)
(731)
(810)
(815)
(880)
(1 028)
(1 053)
(1 182)
(1 223)
(1 341)
(1 470)
(1 559)
(1 733)
(1 842)
(1 971)
(2 138)
(2 305)
(2 006)
(1 884)
(1 686)
(1 584)
(1 756)
(1 923)
(2 068)
(2 175)
(2 276)
(2 238)
(2 406)
(2 633)
(2 671)
(2 973)
(2 998)
(3 001)
(2 974)
(2 893)
(2 792)
Gross Profit
392
N/A
427
+9%
466
+9%
499
+7%
529
+6%
515
-3%
536
+4%
527
-2%
491
-7%
539
+10%
510
-5%
520
+2%
548
+5%
606
+11%
602
-1%
612
+2%
673
+10%
726
+8%
771
+6%
993
+29%
1 099
+11%
1 126
+2%
1 401
+24%
1 452
+4%
1 575
+8%
1 686
+7%
1 821
+8%
2 175
+19%
2 672
+23%
3 167
+19%
3 455
+9%
3 716
+8%
4 083
+10%
4 487
+10%
4 648
+4%
4 977
+7%
4 828
-3%
4 564
-5%
4 192
-8%
3 811
-9%
3 394
-11%
Operating Income
Operating Expenses
(150)
(171)
(191)
(221)
(244)
(240)
(241)
(257)
(249)
(330)
(305)
(269)
(263)
(274)
(242)
(282)
(384)
(470)
(521)
(649)
(629)
(567)
(671)
(624)
(615)
(656)
(647)
(701)
(857)
(1 069)
(1 161)
(1 301)
(1 471)
(1 702)
(1 822)
(1 979)
(2 034)
(1 953)
(1 924)
(1 930)
(1 877)
Selling, General & Administrative
(147)
(91)
(186)
(218)
(242)
(143)
(240)
(255)
(247)
(187)
(316)
(312)
(301)
(170)
(270)
(236)
(236)
(210)
(336)
(420)
(446)
(350)
(355)
(340)
(337)
(341)
(360)
(352)
(414)
(484)
(482)
(512)
(489)
(553)
(535)
(562)
(621)
(662)
(614)
(606)
(618)
Research & Development
0
(47)
0
0
0
(54)
0
0
0
(73)
0
0
(21)
(73)
0
0
(85)
(121)
(86)
(137)
(157)
(106)
(299)
(283)
(273)
(289)
(320)
(408)
(514)
(576)
(735)
(812)
(1 015)
(1 137)
(1 337)
(1 501)
(1 498)
(1 346)
(1 405)
(1 394)
(1 305)
Depreciation & Amortization
0
(33)
0
0
0
(43)
0
0
0
(69)
0
0
0
(94)
0
0
0
(142)
0
0
0
(136)
0
0
0
(86)
0
0
0
(85)
0
0
0
(92)
0
0
0
(98)
0
0
0
Other Operating Expenses
(3)
(1)
(4)
(3)
(3)
(1)
(1)
(2)
(2)
(1)
12
43
60
63
28
(46)
(63)
3
(99)
(92)
(26)
25
(17)
(1)
(6)
61
33
59
71
77
55
23
33
80
50
84
85
154
95
71
47
Operating Income
242
N/A
256
+6%
275
+8%
278
+1%
285
+2%
275
-4%
295
+8%
270
-8%
242
-10%
209
-14%
205
-2%
251
+22%
285
+14%
332
+16%
359
+8%
330
-8%
289
-12%
256
-12%
249
-3%
345
+38%
470
+36%
559
+19%
731
+31%
828
+13%
960
+16%
1 031
+7%
1 174
+14%
1 474
+26%
1 815
+23%
2 098
+16%
2 293
+9%
2 416
+5%
2 612
+8%
2 785
+7%
2 826
+1%
2 998
+6%
2 794
-7%
2 612
-7%
2 268
-13%
1 881
-17%
1 517
-19%
Pre-Tax Income
Interest Income Expense
15
20
17
18
21
19
16
15
12
17
14
6
(4)
(18)
(37)
(21)
99
27
143
110
(7)
(122)
(136)
(146)
(143)
(91)
(82)
8
3
38
67
61
104
97
110
67
48
65
141
122
91
Non-Reccuring Items
0
(2)
0
0
0
0
0
0
0
(1)
(0)
0
(0)
(0)
0
0
0
90
0
0
0
20
0
(0)
(0)
(0)
3
3
4
4
2
1
1
1
1
1
0
43
0
0
0
Gain/Loss on Disposition of Assets
(0)
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
72
62
53
53
93
100
94
94
108
128
119
90
30
2
(13)
2
2
0
(1)
(0)
(0)
(1)
(2)
(3)
(3)
(3)
(4)
(2)
(2)
35
35
35
35
(0)
0
(1)
(0)
1
1
2
1
Pre-Tax Income
330
N/A
336
+2%
345
+3%
349
+1%
399
+14%
394
-1%
405
+3%
379
-6%
363
-4%
352
-3%
338
-4%
347
+3%
311
-10%
316
+2%
309
-2%
311
+0%
391
+26%
373
-5%
392
+5%
455
+16%
463
+2%
456
-1%
593
+30%
679
+15%
814
+20%
937
+15%
1 090
+16%
1 483
+36%
1 819
+23%
2 176
+20%
2 397
+10%
2 513
+5%
2 752
+10%
2 881
+5%
2 937
+2%
3 065
+4%
2 843
-7%
2 720
-4%
2 410
-11%
2 004
-17%
1 609
-20%
Net Income
Tax Provision
(22)
(32)
(36)
(44)
(57)
(61)
(67)
(31)
(22)
(19)
(13)
(41)
(37)
(38)
(36)
(34)
(36)
(25)
(23)
(33)
(39)
(56)
(70)
(69)
(90)
(135)
(150)
(200)
(221)
(192)
(208)
(209)
(213)
(241)
(250)
(235)
(210)
(187)
(143)
(120)
(91)
Income from Continuing Operations
308
304
309
305
341
332
338
348
340
333
325
307
275
279
274
276
355
349
368
421
424
401
523
611
724
802
940
1 283
1 599
1 984
2 190
2 304
2 539
2 640
2 687
2 830
2 633
2 534
2 266
1 884
1 518
Income to Minority Interest
0
1
1
1
2
3
5
5
7
3
2
3
(2)
1
0
0
0
(1)
(1)
(0)
1
5
6
4
1
5
0
(3)
(19)
(30)
(29)
(28)
(2)
(9)
(2)
(3)
(11)
(3)
(13)
(8)
(8)
Net Income (Common)
308
N/A
304
-1%
310
+2%
306
-1%
343
+12%
336
-2%
344
+2%
353
+3%
348
-1%
336
-3%
327
-3%
309
-5%
273
-12%
280
+3%
274
-2%
276
+1%
355
+28%
348
-2%
368
+6%
421
+15%
425
+1%
406
-5%
529
+30%
615
+16%
725
+18%
806
+11%
940
+17%
1 280
+36%
1 579
+23%
1 954
+24%
2 161
+11%
2 276
+5%
2 537
+11%
2 632
+4%
2 685
+2%
2 826
+5%
2 622
-7%
2 531
-3%
2 254
-11%
1 876
-17%
1 510
-20%
EPS (Diluted)
0.5
N/A
0.5
N/A
0.5
N/A
0.5
N/A
0.57
+14%
0.55
-4%
0.57
+4%
0.58
+2%
0.57
-2%
0.55
-4%
0.54
-2%
0.52
-4%
0.46
-12%
0.46
N/A
0.46
N/A
0.46
N/A
0.59
+28%
0.57
-3%
0.61
+7%
0.7
+15%
0.7
N/A
0.67
-4%
0.87
+30%
1.01
+16%
1.2
+19%
1.33
+11%
1.55
+17%
2.11
+36%
1.85
-12%
2.3
+24%
2.54
+10%
2.68
+6%
2.98
+11%
3.09
+4%
3.15
+2%
3.32
+5%
3.09
-7%
2.99
-3%
2.66
-11%
2.22
-17%
1.79
-19%

See Also

Discover More