Guoguang Electric Co Ltd
SZSE:002045

Watchlist Manager
Guoguang Electric Co Ltd Logo
Guoguang Electric Co Ltd
SZSE:002045
Watchlist
Price: 22.74 CNY 6.01% Market Closed
Market Cap: 12.8B CNY
Have any thoughts about
Guoguang Electric Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Guoguang Electric Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
92
96
96
106
113
145
135
162
181
192
209
210
220
301
359
355
379
398
350
349
326
297
294
284
259
196
235
251
271
225
194
178
194
248
278
330
351
333
291
324
342
Change in Working Capital
(383)
(421)
(433)
(462)
(468)
(502)
(483)
(481)
(497)
(526)
(571)
(587)
(616)
(682)
(840)
(858)
(866)
(849)
(689)
(696)
(768)
(725)
(709)
(576)
(565)
(494)
(608)
(767)
(709)
(800)
(828)
(881)
(992)
(968)
(940)
(923)
(899)
(934)
(955)
(1 083)
(1 127)
Cash from Operating Activities
207
N/A
140
-32%
223
+60%
57
-75%
32
-44%
174
+448%
216
+24%
342
+58%
316
-7%
173
-45%
153
-11%
144
-6%
89
-38%
134
+51%
(261)
N/A
(102)
+61%
151
N/A
139
-8%
526
+277%
308
-41%
294
-5%
335
+14%
403
+21%
659
+63%
504
-23%
535
+6%
519
-3%
(11)
N/A
(21)
-87%
(128)
-518%
(112)
+12%
98
N/A
122
+25%
53
-57%
291
+453%
508
+74%
690
+36%
821
+19%
806
-2%
400
-50%
244
-39%
Investing Cash Flow
Capital Expenditures
(168)
(110)
(101)
(102)
(216)
(221)
(228)
(237)
(133)
(225)
(235)
(446)
(539)
(569)
(698)
(541)
(491)
(368)
(246)
(184)
(140)
(154)
(157)
(189)
(229)
(210)
(229)
(224)
(200)
(206)
(164)
(165)
(154)
(150)
(150)
(126)
(139)
(231)
(253)
(339)
(545)
Other Items
(82)
(49)
(25)
29
88
(6)
(25)
25
(0)
79
90
24
(49)
(115)
(108)
(325)
(466)
(324)
(284)
41
200
330
252
198
71
(15)
122
140
329
151
23
27
25
118
161
80
138
(232)
(363)
(706)
(1 263)
Cash from Investing Activities
(250)
N/A
(159)
+37%
(125)
+21%
(73)
+42%
(128)
-75%
(227)
-77%
(252)
-11%
(213)
+16%
(134)
+37%
(145)
-9%
(145)
+0%
(422)
-192%
(588)
-39%
(684)
-16%
(806)
-18%
(866)
-7%
(958)
-11%
(691)
+28%
(530)
+23%
(143)
+73%
60
N/A
176
+194%
95
-46%
9
-91%
(157)
N/A
(225)
-43%
(107)
+52%
(84)
+21%
129
N/A
(55)
N/A
(141)
-157%
(138)
+2%
(129)
+6%
(33)
+75%
12
N/A
(46)
N/A
(1)
+98%
(463)
-45 164%
(616)
-33%
(1 045)
-70%
(1 808)
-73%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 379
0
0
0
Net Issuance of Debt
13
(68)
(35)
(159)
174
113
(14)
(110)
(286)
(163)
(238)
240
516
536
1 290
1 135
763
462
6
(85)
(333)
(245)
(478)
(646)
(175)
(79)
69
518
421
396
373
142
130
122
(101)
(101)
(246)
112
316
1 195
1 629
Cash Paid for Dividends
(63)
(63)
(61)
(61)
(60)
(59)
(59)
(58)
(57)
(56)
(56)
(54)
(56)
(67)
(73)
(89)
(107)
(110)
(117)
(119)
(106)
(99)
(90)
(76)
(71)
(68)
(65)
(29)
(31)
(31)
(32)
(37)
(38)
(40)
(43)
(41)
(42)
(40)
(37)
(40)
(46)
Other
(17)
73
13
39
26
(8)
(6)
5
0
62
63
54
52
(10)
(13)
409
416
458
461
38
50
(63)
(64)
(64)
(114)
(25)
(95)
(164)
(133)
(82)
(13)
5
11
37
(130)
(86)
(75)
(109)
4
1
43
Cash from Financing Activities
(67)
N/A
(58)
+14%
(83)
-43%
(181)
-119%
140
N/A
45
-68%
(79)
N/A
(163)
-106%
(343)
-111%
(157)
+54%
(231)
-48%
240
N/A
512
+113%
459
-10%
1 204
+162%
1 455
+21%
1 072
-26%
811
-24%
351
-57%
(166)
N/A
(389)
-134%
(408)
-5%
(632)
-55%
(786)
-24%
(359)
+54%
(172)
+52%
(91)
+47%
324
N/A
257
-21%
283
+10%
328
+16%
110
-66%
103
-6%
118
+15%
(274)
N/A
(229)
+16%
(363)
-59%
1 341
N/A
1 661
+24%
2 535
+53%
3 005
+19%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
(2)
(2)
4
9
8
11
6
8
8
4
2
(4)
(7)
(5)
4
5
4
9
5
2
8
4
(5)
(9)
(10)
(9)
(4)
(2)
(5)
5
15
16
7
23
11
1
11
(9)
(21)
Net Change in Cash
(111)
N/A
(76)
+31%
14
N/A
(199)
N/A
48
N/A
2
-96%
(108)
N/A
(22)
+79%
(154)
-595%
(121)
+21%
(215)
-77%
(34)
+84%
14
N/A
(95)
N/A
130
N/A
482
+270%
269
-44%
264
-2%
351
+33%
8
-98%
(31)
N/A
105
N/A
(126)
N/A
(115)
+9%
(17)
+85%
128
N/A
311
+143%
220
-29%
361
+64%
97
-73%
70
-28%
75
+8%
111
+47%
154
+39%
36
-77%
255
+614%
337
+32%
1 700
+405%
1 863
+10%
1 881
+1%
1 421
-24%
Free Cash Flow
Free Cash Flow
38
N/A
30
-22%
122
+307%
(45)
N/A
(184)
-306%
(47)
+75%
(12)
+75%
104
N/A
183
+75%
(52)
N/A
(82)
-58%
(302)
-270%
(451)
-49%
(436)
+3%
(959)
-120%
(643)
+33%
(340)
+47%
(228)
+33%
280
N/A
124
-56%
154
+24%
181
+18%
247
+37%
470
+90%
276
-41%
325
+18%
290
-11%
(235)
N/A
(221)
+6%
(334)
-51%
(276)
+17%
(67)
+76%
(32)
+52%
(98)
-203%
141
N/A
382
+170%
551
+44%
591
+7%
553
-6%
61
-89%
(300)
N/A