Meinian Onehealth Healthcare Holdings Co Ltd
SZSE:002044

Watchlist Manager
Meinian Onehealth Healthcare Holdings Co Ltd Logo
Meinian Onehealth Healthcare Holdings Co Ltd
SZSE:002044
Watchlist
Price: 4.89 CNY -4.49% Market Closed
Market Cap: 19B CNY
Have any thoughts about
Meinian Onehealth Healthcare Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Meinian Onehealth Healthcare Holdings Co Ltd

Revenue
10.7B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
4.5B CNY
Operating Expenses
-3.6B CNY
Operating Income
877.9m CNY
Other Expenses
-598.2m CNY
Net Income
279.7m CNY

Income Statement
Meinian Onehealth Healthcare Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 005
N/A
1 144
+14%
1 431
+25%
1 536
+7%
1 661
+8%
1 839
+11%
2 102
+14%
2 221
+6%
2 437
+10%
2 696
+11%
4 314
+60%
4 748
+10%
5 494
+16%
6 499
+18%
6 282
-3%
6 767
+8%
7 598
+12%
8 033
+6%
8 459
+5%
8 510
+1%
8 562
+1%
8 917
+4%
8 525
-4%
7 781
-9%
6 698
-14%
6 666
0%
7 815
+17%
8 612
+10%
9 380
+9%
9 240
-1%
9 216
0%
9 178
0%
8 700
-5%
9 065
+4%
8 616
-5%
9 277
+8%
10 017
+8%
10 000
0%
10 894
+9%
10 599
-3%
10 693
+1%
Gross Profit
Cost of Revenue
(734)
(720)
(740)
(868)
(866)
(972)
(1 096)
(1 189)
(1 306)
(1 416)
(2 355)
(2 648)
(3 037)
(3 592)
(3 338)
(3 607)
(3 979)
(4 184)
(4 436)
(4 628)
(4 838)
(5 002)
(4 790)
(4 586)
(4 189)
(4 267)
(4 919)
(5 248)
(5 606)
(5 589)
(5 580)
(5 606)
(5 493)
(5 671)
(5 649)
(5 847)
(6 024)
(6 027)
(6 232)
(6 120)
(6 176)
Gross Profit
271
N/A
423
+56%
690
+63%
667
-3%
795
+19%
867
+9%
1 006
+16%
1 032
+3%
1 132
+10%
1 281
+13%
1 960
+53%
2 100
+7%
2 457
+17%
2 908
+18%
2 945
+1%
3 161
+7%
3 618
+14%
3 849
+6%
4 023
+5%
3 882
-4%
3 724
-4%
3 915
+5%
3 735
-5%
3 195
-14%
2 510
-21%
2 400
-4%
2 896
+21%
3 364
+16%
3 774
+12%
3 651
-3%
3 636
0%
3 572
-2%
3 208
-10%
3 394
+6%
2 967
-13%
3 430
+16%
3 992
+16%
3 972
-1%
4 661
+17%
4 479
-4%
4 517
+1%
Operating Income
Operating Expenses
(352)
(475)
(522)
(639)
(596)
(641)
(687)
(736)
(792)
(861)
(1 328)
(1 467)
(1 747)
(2 031)
(2 059)
(2 227)
(2 491)
(2 638)
(2 668)
(2 697)
(2 630)
(2 629)
(2 749)
(3 645)
(3 546)
(3 532)
(2 631)
(2 837)
(2 886)
(2 925)
(2 918)
(2 980)
(2 923)
(3 003)
(3 047)
(3 182)
(3 257)
(3 317)
(3 447)
(3 507)
(3 639)
Selling, General & Administrative
(255)
(381)
(511)
(637)
(598)
(641)
(672)
(733)
(789)
(858)
(1 300)
(1 453)
(1 711)
(1 977)
(2 003)
(2 188)
(2 459)
(2 612)
(2 604)
(2 632)
(2 568)
(2 570)
(2 707)
(2 565)
(2 479)
(2 469)
(2 608)
(2 826)
(2 869)
(2 907)
(2 841)
(2 926)
(2 872)
(2 952)
(2 967)
(3 120)
(3 185)
(3 237)
(3 345)
(3 380)
(3 513)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
(23)
(25)
(32)
(24)
(34)
(45)
(49)
(48)
(42)
(44)
(41)
(40)
(40)
(49)
(53)
(56)
(54)
(61)
(58)
(58)
(54)
(55)
(60)
(62)
(59)
(63)
(62)
Depreciation & Amortization
0
0
(9)
0
0
0
(10)
0
0
0
(22)
0
0
0
(33)
0
0
0
(43)
0
0
0
(44)
0
0
0
(43)
0
0
0
(73)
0
0
0
(66)
0
0
0
(52)
0
0
Other Operating Expenses
(97)
(94)
(2)
(2)
2
1
(6)
(2)
(4)
(3)
(5)
(15)
(36)
(34)
1
(15)
2
(1)
13
(20)
(14)
(10)
44
(1 036)
(1 026)
(1 023)
60
38
36
38
50
7
7
8
39
(7)
(12)
(18)
9
(64)
(65)
Operating Income
(81)
N/A
(52)
+36%
169
N/A
28
-83%
199
+607%
226
+14%
319
+41%
297
-7%
339
+14%
419
+24%
632
+51%
633
+0%
709
+12%
877
+24%
886
+1%
933
+5%
1 127
+21%
1 211
+7%
1 356
+12%
1 185
-13%
1 094
-8%
1 287
+18%
986
-23%
(450)
N/A
(1 036)
-131%
(1 133)
-9%
265
N/A
527
+99%
888
+68%
726
-18%
718
-1%
592
-18%
285
-52%
392
+38%
(80)
N/A
248
N/A
735
+197%
656
-11%
1 214
+85%
973
-20%
878
-10%
Pre-Tax Income
Interest Income Expense
(8)
(6)
2
2
(1)
32
39
26
30
(6)
(5)
(17)
(24)
(18)
(43)
(50)
(19)
(82)
(57)
100
(16)
(66)
(386)
(588)
(519)
(455)
(229)
932
892
887
(315)
(242)
(249)
(253)
(290)
(260)
(259)
(289)
(242)
(254)
(278)
Non-Reccuring Items
0
0
4
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
(1)
(5)
(1)
(2)
(1)
(1 066)
(7)
(7)
(8)
768
(343)
(343)
(344)
(33)
(12)
(12)
(12)
(79)
(8)
(7)
(6)
(109)
(5)
(7)
Gain/Loss on Disposition of Assets
0
0
(1)
0
(0)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
3
4
6
4
4
2
1
1
1
5
4
2
3
0
(1)
(0)
(6)
(10)
(19)
(18)
(15)
(19)
(43)
(50)
(76)
(20)
(38)
(40)
(12)
(6)
(25)
(16)
(17)
(2)
(42)
(44)
(46)
(16)
(36)
(41)
Pre-Tax Income
(87)
N/A
(54)
+38%
178
N/A
36
-80%
202
+464%
262
+29%
359
+37%
324
-10%
370
+14%
414
+12%
632
+53%
620
-2%
687
+11%
862
+25%
841
-2%
882
+5%
1 108
+26%
1 123
+1%
1 284
+14%
1 265
-1%
1 058
-16%
1 205
+14%
(486)
N/A
(1 087)
-124%
(1 612)
-48%
(1 672)
-4%
784
N/A
1 079
+38%
1 397
+30%
1 257
-10%
365
-71%
313
-14%
8
-97%
110
+1 296%
(451)
N/A
(62)
+86%
424
N/A
315
-26%
848
+170%
676
-20%
552
-18%
Net Income
Tax Provision
(28)
(22)
(33)
(1)
(21)
(23)
(73)
(58)
(67)
(101)
(136)
(137)
(163)
(203)
(207)
(220)
(277)
(265)
(311)
(303)
(245)
(281)
(228)
(131)
5
(31)
(139)
(255)
(352)
(297)
(206)
(157)
(99)
(92)
(51)
(105)
(139)
(109)
(179)
(155)
(147)
Income from Continuing Operations
(115)
(76)
146
35
182
239
286
266
303
313
496
482
524
659
634
662
831
858
973
962
814
924
(714)
(1 218)
(1 607)
(1 703)
645
824
1 045
960
159
156
(91)
18
(502)
(167)
285
206
669
522
405
Income to Minority Interest
52
42
(6)
2
(19)
(18)
(26)
(24)
(28)
(36)
(44)
(43)
(42)
(57)
(50)
(48)
(97)
(106)
(152)
(148)
(135)
(126)
(153)
(129)
(58)
(72)
(91)
(95)
(134)
(128)
(98)
(97)
(84)
(101)
(57)
(102)
(141)
(125)
(163)
(135)
(125)
Net Income (Common)
(62)
N/A
(34)
+45%
140
N/A
37
-74%
162
+345%
221
+36%
260
+18%
242
-7%
274
+13%
277
+1%
452
+63%
439
-3%
482
+10%
602
+25%
584
-3%
614
+5%
735
+20%
752
+2%
821
+9%
814
-1%
679
-17%
798
+18%
(867)
N/A
(1 347)
-55%
(1 666)
-24%
(1 775)
-7%
554
N/A
729
+32%
911
+25%
833
-9%
62
-93%
59
-4%
(175)
N/A
(84)
+52%
(559)
-569%
(269)
+52%
143
N/A
81
-44%
506
+524%
386
-24%
280
-28%
EPS (Diluted)
-0.06
N/A
-0.03
+50%
0.17
N/A
0.01
-94%
0.2
+1 900%
0.06
-70%
0.07
+17%
0.06
-14%
0.07
+17%
0.07
N/A
0.13
+86%
0.12
-8%
0.13
+8%
0.17
+31%
0.16
-6%
0.15
-6%
0.18
+20%
0.2
+11%
0.22
+10%
0.22
N/A
0.19
-14%
0.22
+16%
-0.22
N/A
-0.34
-55%
-0.42
-24%
-0.45
-7%
0.14
N/A
0.18
+29%
0.23
+28%
0.21
-9%
0.02
-90%
0.02
N/A
-0.04
N/A
-0.02
+50%
-0.14
-600%
-0.07
+50%
0.04
N/A
0.02
-50%
0.13
+550%
0.1
-23%
0.07
-30%

See Also

Discover More