Sieyuan Electric Co Ltd
SZSE:002028

Watchlist Manager
Sieyuan Electric Co Ltd Logo
Sieyuan Electric Co Ltd
SZSE:002028
Watchlist
Price: 72.29 CNY 2.03%
Market Cap: 56B CNY
Have any thoughts about
Sieyuan Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sieyuan Electric Co Ltd

Revenue
14.3B CNY
Cost of Revenue
-10B CNY
Gross Profit
4.3B CNY
Operating Expenses
-2.1B CNY
Operating Income
2.2B CNY
Other Expenses
-252m CNY
Net Income
1.9B CNY

Income Statement
Sieyuan Electric Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 502
N/A
3 671
+5%
3 853
+5%
3 925
+2%
3 876
-1%
3 997
+3%
4 094
+2%
4 177
+2%
4 313
+3%
4 404
+2%
4 305
-2%
4 582
+6%
4 473
-2%
4 495
+0%
4 476
0%
4 374
-2%
4 721
+8%
4 807
+2%
5 067
+5%
5 467
+8%
5 949
+9%
6 380
+7%
6 403
+0%
6 899
+8%
7 245
+5%
7 373
+2%
8 320
+13%
8 281
0%
8 427
+2%
8 695
+3%
8 623
-1%
9 201
+7%
9 575
+4%
10 537
+10%
10 970
+4%
11 495
+5%
12 116
+5%
12 460
+3%
12 946
+4%
13 323
+3%
14 286
+7%
Gross Profit
Cost of Revenue
(2 170)
(2 308)
(2 453)
(2 560)
(2 552)
(2 652)
(2 745)
(2 796)
(2 882)
(2 851)
(2 822)
(3 008)
(2 940)
(3 043)
(3 084)
(3 032)
(3 317)
(3 337)
(3 571)
(3 881)
(4 216)
(4 517)
(4 520)
(4 771)
(4 925)
(5 217)
(5 952)
(5 982)
(6 199)
(6 045)
(6 168)
(6 695)
(7 032)
(7 757)
(8 118)
(8 370)
(8 664)
(8 794)
(9 103)
(9 315)
(10 009)
Gross Profit
1 331
N/A
1 363
+2%
1 399
+3%
1 365
-2%
1 324
-3%
1 346
+2%
1 349
+0%
1 382
+2%
1 431
+4%
1 553
+9%
1 484
-4%
1 573
+6%
1 532
-3%
1 452
-5%
1 392
-4%
1 342
-4%
1 404
+5%
1 470
+5%
1 496
+2%
1 586
+6%
1 733
+9%
1 863
+8%
1 883
+1%
2 128
+13%
2 319
+9%
2 156
-7%
2 368
+10%
2 299
-3%
2 228
-3%
2 651
+19%
2 455
-7%
2 506
+2%
2 543
+1%
2 780
+9%
2 851
+3%
3 126
+10%
3 453
+10%
3 666
+6%
3 843
+5%
4 008
+4%
4 278
+7%
Operating Income
Operating Expenses
(957)
(1 017)
(1 001)
(987)
(980)
(1 020)
(1 001)
(1 032)
(1 041)
(1 174)
(1 143)
(1 203)
(1 222)
(1 169)
(1 114)
(1 075)
(1 129)
(1 212)
(1 243)
(1 270)
(1 242)
(1 246)
(1 207)
(1 184)
(1 159)
(1 042)
(989)
(1 010)
(1 027)
(1 254)
(1 208)
(1 246)
(1 298)
(1 431)
(1 422)
(1 528)
(1 683)
(1 828)
(1 942)
(2 029)
(2 124)
Selling, General & Administrative
(915)
(912)
(940)
(933)
(929)
(912)
(952)
(983)
(998)
(1 009)
(1 089)
(1 145)
(1 170)
(844)
(762)
(726)
(692)
(893)
(919)
(851)
(854)
(909)
(875)
(894)
(852)
(675)
(629)
(618)
(596)
(766)
(707)
(748)
(767)
(834)
(836)
(852)
(910)
(1 076)
(1 041)
(1 113)
(1 208)
Research & Development
0
(73)
0
0
0
(69)
0
0
0
(127)
0
0
0
(340)
0
0
(430)
(333)
(276)
(357)
(365)
(375)
(382)
(389)
(388)
(414)
(436)
(466)
(499)
(544)
(579)
(591)
(630)
(652)
(737)
(811)
(917)
(873)
(967)
(994)
(1 024)
Depreciation & Amortization
0
(29)
0
0
0
(33)
0
0
0
(33)
0
0
0
(35)
0
0
0
(29)
0
0
0
(24)
0
0
0
(26)
0
0
0
(32)
0
0
0
(46)
0
0
0
(75)
0
0
0
Other Operating Expenses
(42)
(3)
(62)
(54)
(51)
(5)
(49)
(49)
(43)
(5)
(54)
(59)
(53)
48
(353)
(349)
(8)
43
(48)
(62)
(23)
62
51
100
81
73
77
74
68
87
78
93
99
102
150
135
144
195
66
78
108
Operating Income
375
N/A
347
-8%
398
+15%
378
-5%
345
-9%
326
-5%
348
+7%
350
+1%
390
+11%
380
-3%
341
-10%
370
+9%
311
-16%
283
-9%
278
-2%
267
-4%
274
+3%
258
-6%
254
-2%
316
+25%
491
+55%
617
+26%
676
+10%
944
+40%
1 160
+23%
1 114
-4%
1 380
+24%
1 290
-7%
1 201
-7%
1 397
+16%
1 247
-11%
1 260
+1%
1 245
-1%
1 350
+8%
1 429
+6%
1 598
+12%
1 770
+11%
1 837
+4%
1 901
+3%
1 980
+4%
2 154
+9%
Pre-Tax Income
Interest Income Expense
167
167
172
149
63
71
77
81
74
64
53
33
21
(2)
(34)
12
54
74
77
41
11
15
16
18
1
(2)
(12)
(29)
(17)
12
(8)
8
(2)
(9)
(20)
(17)
(20)
53
39
53
59
Non-Reccuring Items
0
0
0
0
0
35
0
(0)
0
(15)
1
1
0
(4)
(0)
(0)
(0)
(58)
1
1
1
(6)
4
4
4
1
0
0
(1)
(5)
(1)
(0)
1
(1)
1
2
2
(116)
1
0
0
Gain/Loss on Disposition of Assets
(0)
0
0
0
(1)
(2)
(2)
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
56
49
54
51
57
55
52
59
29
47
41
62
68
22
17
(6)
10
43
36
34
28
6
4
(5)
(19)
3
1
0
(0)
(1)
(4)
(8)
(12)
(9)
(12)
(10)
(8)
(3)
(6)
(8)
(3)
Pre-Tax Income
598
N/A
562
-6%
624
+11%
577
-7%
464
-20%
485
+5%
474
-2%
490
+3%
493
+1%
475
-4%
437
-8%
466
+7%
400
-14%
299
-25%
260
-13%
273
+5%
338
+24%
317
-6%
367
+16%
393
+7%
532
+35%
632
+19%
700
+11%
960
+37%
1 146
+19%
1 115
-3%
1 369
+23%
1 261
-8%
1 183
-6%
1 404
+19%
1 234
-12%
1 260
+2%
1 232
-2%
1 331
+8%
1 398
+5%
1 573
+13%
1 743
+11%
1 771
+2%
1 934
+9%
2 025
+5%
2 210
+9%
Net Income
Tax Provision
(75)
(59)
(70)
(68)
(51)
(56)
(54)
(58)
(54)
(73)
(70)
(67)
(62)
(22)
(6)
(13)
(21)
(23)
(44)
(43)
(59)
(56)
(55)
(94)
(115)
(121)
(161)
(148)
(125)
(131)
(106)
(103)
(73)
(44)
(41)
(49)
(95)
(163)
(194)
(247)
(270)
Income from Continuing Operations
523
504
554
509
412
429
420
432
440
402
367
399
338
277
254
261
317
294
323
350
473
576
646
867
1 031
994
1 208
1 113
1 058
1 272
1 128
1 157
1 159
1 287
1 357
1 523
1 648
1 609
1 740
1 778
1 940
Income to Minority Interest
(52)
(48)
(54)
(49)
(43)
(47)
(42)
(46)
(56)
(50)
(47)
(48)
(40)
(28)
(29)
(22)
(13)
1
(1)
2
(8)
(18)
(20)
(40)
(51)
(61)
(82)
(72)
(69)
(75)
(58)
(56)
(64)
(67)
(70)
(75)
(65)
(49)
(36)
(32)
(38)
Net Income (Common)
471
N/A
456
-3%
501
+10%
460
-8%
370
-20%
382
+3%
378
-1%
386
+2%
384
-1%
351
-8%
320
-9%
352
+10%
298
-15%
249
-16%
225
-10%
239
+6%
305
+27%
295
-3%
322
+9%
352
+9%
465
+32%
558
+20%
626
+12%
826
+32%
980
+19%
933
-5%
1 126
+21%
1 042
-7%
990
-5%
1 198
+21%
1 069
-11%
1 101
+3%
1 095
-1%
1 220
+11%
1 287
+5%
1 448
+13%
1 583
+9%
1 559
-2%
1 704
+9%
1 746
+2%
1 902
+9%
EPS (Diluted)
0.61
N/A
0.61
N/A
0.62
+2%
0.61
-2%
0.5
-18%
0.5
N/A
0.5
N/A
0.51
+2%
0.5
-2%
0.46
-8%
0.42
-9%
0.46
+10%
0.39
-15%
0.33
-15%
0.3
-9%
0.32
+7%
0.41
+28%
0.39
-5%
0.43
+10%
0.47
+9%
0.62
+32%
0.73
+18%
0.83
+14%
1.1
+33%
1.3
+18%
1.23
-5%
1.49
+21%
1.37
-8%
1.26
-8%
1.57
+25%
1.4
-11%
1.44
+3%
1.39
-3%
1.59
+14%
1.67
+5%
1.88
+13%
2.06
+10%
2.02
-2%
2.21
+9%
2.25
+2%
2.41
+7%

See Also

Discover More