Focus Media Information Technology Co Ltd
SZSE:002027
Intrinsic Value
The intrinsic value of one Focus Media Information Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 7.14 CNY, Focus Media Information Technology Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Focus Media Information Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Focus Media Information Technology Co Ltd
Balance Sheet Decomposition
Focus Media Information Technology Co Ltd
Current Assets | 10.6B |
Cash & Short-Term Investments | 5.1B |
Receivables | 2.9B |
Other Current Assets | 2.6B |
Non-Current Assets | 12B |
Long-Term Investments | 6.1B |
PP&E | 4B |
Intangibles | 261.6m |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Focus Media Information Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Focus Media Information Technology Co Ltd
Revenue
|
12.5B
CNY
|
Cost of Revenue
|
-4.5B
CNY
|
Gross Profit
|
8B
CNY
|
Operating Expenses
|
-2.6B
CNY
|
Operating Income
|
5.4B
CNY
|
Other Expenses
|
-249.3m
CNY
|
Net Income
|
5.2B
CNY
|
Profitability Score
Profitability Due Diligence
Focus Media Information Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Focus Media Information Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Focus Media Information Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Focus Media Information Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Focus Media Information Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Focus Media Information Technology Co Ltd is 8.68 CNY with a low forecast of 6.87 CNY and a high forecast of 11.34 CNY.
Dividends
Current shareholder yield for Focus Media Information Technology Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Focus Media Information Technology Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 7.14 CNY, Focus Media Information Technology Co Ltd is hidden .