Guizhou Space Appliance Co Ltd
SZSE:002025

Watchlist Manager
Guizhou Space Appliance Co Ltd Logo
Guizhou Space Appliance Co Ltd
SZSE:002025
Watchlist
Price: 56.62 CNY -1.07% Market Closed
Market Cap: 25.9B CNY

Relative Value

The Relative Value of one Guizhou Space Appliance Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 56.62 CNY, Guizhou Space Appliance Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Guizhou Space Appliance Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
35
Median 3Y
4.7
Median 5Y
4.8
Industry
3.9
Forward
4.7
vs History
50
vs Industry
25
Median 3Y
43.3
Median 5Y
45.4
Industry
34.1
Forward
37.2
vs History
80
vs Industry
34
Median 3Y
27.3
Median 5Y
45.1
Industry
22.3
vs History
57
vs Industry
26
Median 3Y
45.3
Median 5Y
45.3
Industry
30.5
vs History
65
vs Industry
33
Median 3Y
4.4
Median 5Y
5
Industry
3.6
vs History
39
vs Industry
35
Median 3Y
4.4
Median 5Y
4.7
Industry
3.8
Forward
4.4
vs History
61
vs Industry
53
Median 3Y
11.4
Median 5Y
13.4
Industry
12.9
vs History
49
vs Industry
20
Median 3Y
33.8
Median 5Y
35.6
Industry
22.3
Forward
21.6
vs History
49
vs Industry
25
Median 3Y
33.8
Median 5Y
35.6
Industry
28.9
Forward
46.9
vs History
79
vs Industry
37
Median 3Y
26
Median 5Y
44.3
Industry
23.9
vs History
55
vs Industry
25
Median 3Y
41.9
Median 5Y
41.9
Industry
32.4
vs History
66
vs Industry
31
Median 3Y
4.1
Median 5Y
4.2
Industry
2.6

Multiples Across Competitors

Competitors Multiples
Guizhou Space Appliance Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guizhou Space Appliance Co Ltd
SZSE:002025
25.6B CNY 5.1 45.2 35.2 35.2
US
RTX Corp
LSE:0R2N
179B USD 2.2 37.5 20.4 35.2
US
Raytheon Technologies Corp
NYSE:RTX
177.7B USD 2.2 37.2 20.3 35
NL
Airbus SE
PAR:AIR
132.1B EUR 1.9 31.2 16.3 25.6
US
Boeing Co
NYSE:BA
134.2B USD 2 -11.3 -17.9 -14.8
FR
Safran SA
PAR:SAF
102.7B EUR 3.7 -154.1 18.9 25.5
US
Lockheed Martin Corp
NYSE:LMT
104.4B USD 1.5 19.6 14.1 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
66.8B GBP 3.5 26.4 20.2 27.9
US
TransDigm Group Inc
NYSE:TDG
77.6B USD 9.5 47.2 24 26
US
Northrop Grumman Corp
NYSE:NOC
74.5B USD 1.8 17.8 14.8 19.4
US
General Dynamics Corp
NYSE:GD
72.9B USD 1.5 19.3 13.9 16.4
P/E Multiple
Earnings Growth PEG
CN
Guizhou Space Appliance Co Ltd
SZSE:002025
Average P/E: 31.3
45.2
17%
2.7
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.2
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.3 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -154.1 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
26.4
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
47.2
24%
2
US
Northrop Grumman Corp
NYSE:NOC
17.8
3%
5.9
US
General Dynamics Corp
NYSE:GD
19.3
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Guizhou Space Appliance Co Ltd
SZSE:002025
Average EV/EBITDA: 19.8
35.2
18%
2
US
RTX Corp
LSE:0R2N
20.4
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.3
17%
1.2
NL
Airbus SE
PAR:AIR
16.3
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.9 N/A N/A
FR
Safran SA
PAR:SAF
18.9
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.2
12%
1.7
US
TransDigm Group Inc
NYSE:TDG
24
13%
1.8
US
Northrop Grumman Corp
NYSE:NOC
14.8
5%
3
US
General Dynamics Corp
NYSE:GD
13.9
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Guizhou Space Appliance Co Ltd
SZSE:002025
Average EV/EBIT: 26.3
35.2
14%
2.5
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
35
27%
1.3
NL
Airbus SE
PAR:AIR
25.6
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
25.5
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
15%
1.9
US
TransDigm Group Inc
NYSE:TDG
26
12%
2.2
US
Northrop Grumman Corp
NYSE:NOC
19.4
5%
3.9
US
General Dynamics Corp
NYSE:GD
16.4
9%
1.8