Guizhou Space Appliance Co Ltd
SZSE:002025

Watchlist Manager
Guizhou Space Appliance Co Ltd Logo
Guizhou Space Appliance Co Ltd
SZSE:002025
Watchlist
Price: 55.3 CNY -4.29% Market Closed
Market Cap: 25.3B CNY
Have any thoughts about
Guizhou Space Appliance Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guizhou Space Appliance Co Ltd

Revenue
5.5B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
2.4B CNY
Operating Expenses
-1.6B CNY
Operating Income
856m CNY
Other Expenses
-148.3m CNY
Net Income
707.7m CNY

Income Statement
Guizhou Space Appliance Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 508
N/A
1 577
+5%
1 604
+2%
1 670
+4%
1 696
+2%
1 761
+4%
1 873
+6%
1 950
+4%
2 072
+6%
2 132
+3%
2 256
+6%
2 339
+4%
2 430
+4%
2 429
0%
2 612
+8%
2 482
-5%
2 508
+1%
2 772
+11%
2 834
+2%
3 024
+7%
3 285
+9%
3 385
+3%
3 534
+4%
3 622
+3%
3 793
+5%
4 024
+6%
4 218
+5%
4 577
+9%
4 682
+2%
4 964
+6%
5 147
+4%
5 503
+7%
5 841
+6%
6 071
+4%
6 020
-1%
6 293
+5%
6 571
+4%
6 517
-1%
6 210
-5%
6 041
-3%
5 511
-9%
Gross Profit
Cost of Revenue
(935)
(1 007)
(991)
(1 025)
(1 029)
(1 073)
(1 195)
(1 253)
(1 358)
(1 379)
(1 454)
(1 514)
(1 567)
(1 555)
(1 666)
(1 541)
(1 577)
(1 761)
(1 792)
(1 935)
(2 164)
(2 198)
(2 300)
(2 380)
(2 487)
(2 709)
(2 767)
(3 052)
(3 088)
(3 288)
(3 507)
(3 742)
(4 031)
(4 213)
(4 070)
(4 250)
(4 339)
(4 248)
(3 858)
(3 708)
(3 085)
Gross Profit
573
N/A
571
0%
614
+8%
645
+5%
668
+4%
688
+3%
678
-1%
697
+3%
714
+2%
753
+5%
802
+7%
825
+3%
863
+5%
874
+1%
946
+8%
941
-1%
932
-1%
1 011
+9%
1 043
+3%
1 089
+4%
1 121
+3%
1 188
+6%
1 233
+4%
1 242
+1%
1 306
+5%
1 315
+1%
1 452
+10%
1 525
+5%
1 593
+4%
1 676
+5%
1 640
-2%
1 761
+7%
1 810
+3%
1 858
+3%
1 950
+5%
2 043
+5%
2 232
+9%
2 269
+2%
2 352
+4%
2 333
-1%
2 426
+4%
Operating Income
Operating Expenses
(358)
(343)
(389)
(414)
(426)
(437)
(394)
(416)
(425)
(451)
(497)
(516)
(540)
(548)
(584)
(580)
(572)
(615)
(626)
(655)
(658)
(717)
(736)
(759)
(797)
(779)
(883)
(909)
(961)
(1 033)
(1 022)
(1 109)
(1 149)
(1 192)
(1 276)
(1 293)
(1 409)
(1 416)
(1 443)
(1 418)
(1 570)
Selling, General & Administrative
(342)
(323)
(228)
(397)
(410)
(418)
(211)
(399)
(404)
(431)
(261)
(493)
(512)
(520)
(336)
(587)
(578)
(498)
(335)
(395)
(337)
(360)
(362)
(418)
(470)
(520)
(465)
(496)
(521)
(588)
(524)
(569)
(556)
(567)
(688)
(698)
(781)
(789)
(793)
(798)
(908)
Research & Development
0
0
(146)
0
0
0
(165)
0
0
0
(214)
0
0
0
(237)
0
0
(110)
(302)
(266)
(326)
(361)
(378)
(393)
(412)
(378)
(428)
(434)
(451)
(471)
(516)
(540)
(585)
(606)
(625)
(637)
(686)
(677)
(699)
(714)
(757)
Depreciation & Amortization
0
0
(13)
0
0
0
(17)
0
0
0
(20)
0
0
0
(20)
0
0
0
(25)
0
0
0
(25)
0
0
0
(26)
0
0
0
(25)
0
0
0
(26)
0
0
0
(29)
0
0
Other Operating Expenses
(16)
(20)
(1)
(17)
(17)
(20)
(0)
(18)
(22)
(20)
(2)
(23)
(29)
(29)
8
7
7
(7)
35
6
6
4
29
51
85
120
36
22
11
26
43
(0)
(8)
(19)
63
42
58
50
78
93
95
Operating Income
215
N/A
228
+6%
225
-1%
231
+3%
241
+4%
250
+4%
284
+14%
281
-1%
289
+3%
302
+4%
305
+1%
309
+1%
322
+4%
326
+1%
362
+11%
361
0%
360
0%
396
+10%
416
+5%
434
+4%
464
+7%
471
+2%
497
+6%
483
-3%
509
+5%
536
+5%
569
+6%
617
+8%
633
+3%
643
+2%
618
-4%
652
+6%
660
+1%
666
+1%
674
+1%
751
+11%
822
+10%
852
+4%
910
+7%
915
+1%
856
-6%
Pre-Tax Income
Interest Income Expense
6
5
9
11
12
12
11
16
19
22
25
25
22
21
18
15
16
17
15
17
16
18
15
10
10
1
1
(2)
(4)
2
7
8
23
24
35
30
25
26
24
25
25
Non-Reccuring Items
0
0
(2)
0
0
0
(11)
0
0
0
(3)
0
0
0
(1)
0
0
0
(0)
0
0
0
(15)
0
0
0
(18)
0
0
0
(16)
0
0
0
(2)
1
1
1
0
1
1
Gain/Loss on Disposition of Assets
(0)
(0)
(0)
0
0
(0)
(3)
(0)
(0)
(0)
(6)
(5)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
8
13
13
17
19
15
12
12
15
17
23
26
28
12
9
5
2
15
12
10
8
7
6
5
4
12
9
8
17
11
11
10
3
(0)
(5)
(6)
(8)
3
2
2
Pre-Tax Income
229
N/A
241
+5%
245
+2%
255
+4%
271
+6%
281
+4%
296
+5%
308
+4%
321
+4%
339
+6%
337
0%
352
+4%
365
+4%
368
+1%
391
+6%
384
-2%
381
-1%
415
+9%
445
+7%
464
+4%
489
+5%
498
+2%
505
+2%
499
-1%
524
+5%
540
+3%
564
+4%
625
+11%
637
+2%
661
+4%
620
-6%
671
+8%
694
+4%
693
0%
707
+2%
776
+10%
842
+8%
871
+3%
937
+8%
942
+1%
884
-6%
Net Income
Tax Provision
(34)
(39)
(34)
(34)
(38)
(36)
(39)
(40)
(43)
(45)
(46)
(48)
(49)
(51)
(46)
(44)
(40)
(46)
(41)
(44)
(44)
(46)
(47)
(46)
(52)
(49)
(55)
(61)
(56)
(57)
(52)
(56)
(65)
(64)
(55)
(60)
(58)
(59)
(68)
(69)
(61)
Income from Continuing Operations
195
203
212
221
233
245
258
268
277
293
292
304
315
318
345
340
341
369
404
420
445
452
459
453
473
492
509
564
581
605
567
615
629
629
651
717
784
811
868
874
824
Income to Minority Interest
(7)
(12)
(8)
(12)
(13)
(14)
(24)
(26)
(30)
(33)
(31)
(31)
(31)
(29)
(34)
(33)
(21)
(18)
(45)
(48)
(56)
(63)
(56)
(55)
(73)
(78)
(75)
(84)
(77)
(84)
(78)
(86)
(92)
(93)
(96)
(100)
(104)
(102)
(118)
(117)
(116)
Net Income (Common)
188
N/A
191
+1%
203
+7%
209
+3%
220
+5%
231
+5%
233
+1%
242
+4%
247
+2%
260
+5%
261
+0%
272
+4%
284
+4%
289
+2%
311
+8%
306
-2%
319
+4%
350
+10%
359
+2%
372
+4%
389
+5%
389
+0%
402
+3%
398
-1%
400
+1%
413
+3%
434
+5%
480
+11%
504
+5%
520
+3%
489
-6%
528
+8%
537
+2%
536
0%
555
+4%
616
+11%
680
+10%
709
+4%
750
+6%
756
+1%
708
-6%
EPS (Diluted)
0.44
N/A
0.44
N/A
0.47
+7%
0.49
+4%
0.46
-6%
0.53
+15%
0.54
+2%
0.55
+2%
0.58
+5%
0.61
+5%
0.61
N/A
0.63
+3%
0.65
+3%
0.66
+2%
0.73
+11%
0.71
-3%
0.75
+6%
0.82
+9%
0.84
+2%
0.87
+4%
0.9
+3%
0.91
+1%
0.94
+3%
0.93
-1%
0.94
+1%
0.97
+3%
1.01
+4%
1.12
+11%
1.18
+5%
1.17
-1%
1.12
-4%
1.16
+4%
1.2
+3%
1.19
-1%
1.23
+3%
1.36
+11%
1.5
+10%
1.57
+5%
1.66
+6%
1.67
+1%
1.53
-8%

See Also

Discover More