
Guizhou Space Appliance Co Ltd
SZSE:002025

Cash Flow Statement
Cash Flow Statement
Guizhou Space Appliance Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(75)
|
(78)
|
(84)
|
(79)
|
(80)
|
(88)
|
(92)
|
(96)
|
(98)
|
(84)
|
(80)
|
(83)
|
(81)
|
(73)
|
(71)
|
(74)
|
(72)
|
(73)
|
(83)
|
(67)
|
(73)
|
(59)
|
(48)
|
(58)
|
(61)
|
(97)
|
(123)
|
(146)
|
(213)
|
(283)
|
(338)
|
(421)
|
(443)
|
(430)
|
(418)
|
(414)
|
(397)
|
(388)
|
(342)
|
(286)
|
(255)
|
|
Change in Working Capital |
(365)
|
(461)
|
(497)
|
(517)
|
(504)
|
(509)
|
(539)
|
(576)
|
(563)
|
(717)
|
(735)
|
(697)
|
(758)
|
(721)
|
(773)
|
(755)
|
(792)
|
(691)
|
(749)
|
(779)
|
(804)
|
(944)
|
(907)
|
(994)
|
(1 011)
|
(1 067)
|
(1 169)
|
(1 299)
|
(1 319)
|
(1 310)
|
(1 290)
|
(1 265)
|
(1 349)
|
(1 476)
|
(1 539)
|
(1 633)
|
(1 726)
|
(1 667)
|
(1 665)
|
(1 775)
|
(1 777)
|
|
Cash from Operating Activities |
168
N/A
|
135
-20%
|
102
-25%
|
160
+57%
|
255
+60%
|
412
+61%
|
460
+12%
|
382
-17%
|
377
-1%
|
241
-36%
|
144
-40%
|
182
+26%
|
164
-10%
|
186
+13%
|
161
-13%
|
30
-81%
|
(21)
N/A
|
122
N/A
|
6
-95%
|
(51)
N/A
|
(139)
-172%
|
265
N/A
|
262
-1%
|
308
+17%
|
440
+43%
|
67
-85%
|
15
-78%
|
15
+4%
|
69
+348%
|
835
+1 105%
|
657
-21%
|
647
-1%
|
382
-41%
|
179
-53%
|
396
+122%
|
979
+147%
|
876
-11%
|
1 642
+88%
|
1 566
-5%
|
795
-49%
|
1 183
+49%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(77)
|
(67)
|
(76)
|
(54)
|
(55)
|
(69)
|
(47)
|
(46)
|
(58)
|
(72)
|
(80)
|
(99)
|
(97)
|
(129)
|
(127)
|
(102)
|
(94)
|
(101)
|
(98)
|
(118)
|
(114)
|
(98)
|
(119)
|
(121)
|
(136)
|
(148)
|
(162)
|
(184)
|
(568)
|
(580)
|
(597)
|
(609)
|
(285)
|
(336)
|
(349)
|
(363)
|
(392)
|
(448)
|
(437)
|
(462)
|
(398)
|
|
Other Items |
69
|
24
|
25
|
27
|
12
|
11
|
12
|
(64)
|
(78)
|
(49)
|
(48)
|
69
|
84
|
58
|
58
|
19
|
18
|
0
|
(5)
|
(9)
|
(9)
|
(12)
|
(12)
|
(12)
|
(15)
|
0
|
0
|
0
|
(14)
|
(14)
|
0
|
(34)
|
(59)
|
(19)
|
(19)
|
1
|
41
|
(6)
|
(6)
|
(6)
|
(4)
|
|
Cash from Investing Activities |
(8)
N/A
|
(43)
-411%
|
(51)
-19%
|
(27)
+48%
|
(43)
-60%
|
(58)
-36%
|
(34)
+41%
|
(111)
-223%
|
(137)
-23%
|
(120)
+12%
|
(128)
-6%
|
(30)
+76%
|
(13)
+57%
|
(71)
-452%
|
(69)
+2%
|
(83)
-21%
|
(75)
+9%
|
(101)
-34%
|
(103)
-2%
|
(127)
-24%
|
(123)
+3%
|
(110)
+11%
|
(131)
-20%
|
(133)
-1%
|
(151)
-14%
|
(148)
+2%
|
(162)
-10%
|
(184)
-13%
|
(583)
-216%
|
(594)
-2%
|
(611)
-3%
|
(644)
-5%
|
(345)
+46%
|
(356)
-3%
|
(367)
-3%
|
(362)
+2%
|
(351)
+3%
|
(454)
-29%
|
(444)
+2%
|
(469)
-6%
|
(402)
+14%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 422
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
194
|
0
|
0
|
14
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
50
|
0
|
44
|
44
|
(50)
|
0
|
0
|
(56)
|
0
|
26
|
26
|
27
|
40
|
0
|
2
|
1
|
|
Cash Paid for Dividends |
(77)
|
(72)
|
(75)
|
(135)
|
(66)
|
(66)
|
0
|
(77)
|
(78)
|
(78)
|
0
|
(108)
|
(108)
|
(107)
|
0
|
(107)
|
(107)
|
(107)
|
0
|
(64)
|
(64)
|
(64)
|
0
|
(64)
|
(64)
|
(65)
|
0
|
(87)
|
(87)
|
(93)
|
0
|
(108)
|
(115)
|
(105)
|
(121)
|
(183)
|
(183)
|
(198)
|
(198)
|
(209)
|
(203)
|
|
Other |
32
|
36
|
0
|
2
|
(2)
|
12
|
12
|
11
|
11
|
4
|
4
|
3
|
2
|
(5)
|
(5)
|
(1)
|
(1)
|
(9)
|
0
|
10
|
6
|
11
|
0
|
(11)
|
(7)
|
(11)
|
0
|
(9)
|
1 596
|
165
|
1 588
|
1 593
|
(8)
|
(64)
|
(58)
|
130
|
124
|
(1)
|
198
|
5
|
29
|
|
Cash from Financing Activities |
(45)
N/A
|
(36)
+19%
|
(39)
-6%
|
(133)
-244%
|
(68)
+49%
|
(54)
+21%
|
(52)
+4%
|
(67)
-30%
|
(76)
-13%
|
(91)
-21%
|
(91)
N/A
|
(122)
-34%
|
(113)
+7%
|
(112)
+1%
|
(112)
+0%
|
(108)
+4%
|
(108)
+0%
|
(116)
-8%
|
0
N/A
|
(55)
N/A
|
(58)
-6%
|
(53)
+9%
|
(43)
+19%
|
(65)
-50%
|
(61)
+5%
|
(26)
+58%
|
0
N/A
|
(51)
N/A
|
1 554
N/A
|
1 444
-7%
|
1 445
+0%
|
1 430
-1%
|
(179)
N/A
|
(169)
+6%
|
(151)
+11%
|
(26)
+83%
|
(30)
-18%
|
35
N/A
|
12
-65%
|
(203)
N/A
|
(159)
+22%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
3
|
3
|
2
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
3
|
6
|
5
|
5
|
3
|
(0)
|
2
|
3
|
2
|
2
|
|
Net Change in Cash |
115
N/A
|
56
-51%
|
12
-78%
|
0
-99%
|
145
+144 500%
|
300
+107%
|
374
+25%
|
204
-45%
|
165
-19%
|
30
-82%
|
(74)
N/A
|
30
N/A
|
38
+25%
|
1
-97%
|
(20)
N/A
|
(161)
-693%
|
(204)
-27%
|
(94)
+54%
|
(212)
-124%
|
(231)
-9%
|
(317)
-37%
|
105
N/A
|
91
-14%
|
113
+24%
|
226
+100%
|
(109)
N/A
|
(187)
-71%
|
(224)
-20%
|
1 038
N/A
|
1 682
+62%
|
1 488
-11%
|
1 436
-3%
|
(136)
N/A
|
(341)
-151%
|
(117)
+66%
|
595
N/A
|
495
-17%
|
1 225
+148%
|
1 137
-7%
|
126
-89%
|
624
+397%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
91
N/A
|
68
-25%
|
25
-63%
|
106
+318%
|
201
+90%
|
343
+71%
|
413
+20%
|
336
-19%
|
319
-5%
|
170
-47%
|
65
-62%
|
83
+29%
|
67
-20%
|
57
-14%
|
34
-40%
|
(72)
N/A
|
(115)
-59%
|
21
N/A
|
(92)
N/A
|
(170)
-85%
|
(253)
-49%
|
168
N/A
|
143
-15%
|
188
+31%
|
304
+62%
|
(80)
N/A
|
(148)
-84%
|
(169)
-14%
|
(499)
-196%
|
255
N/A
|
60
-76%
|
38
-37%
|
97
+157%
|
(158)
N/A
|
47
N/A
|
617
+1 212%
|
484
-21%
|
1 194
+147%
|
1 129
-5%
|
332
-71%
|
785
+136%
|