Suning.Com Co Ltd
SZSE:002024
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1.12
2.26
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Suning.Com Co Ltd
Revenue
|
54.4B
CNY
|
Cost of Revenue
|
-43.9B
CNY
|
Gross Profit
|
10.5B
CNY
|
Operating Expenses
|
-11B
CNY
|
Operating Income
|
-522.7m
CNY
|
Other Expenses
|
-1.6B
CNY
|
Net Income
|
-2.1B
CNY
|
Income Statement
Suning.Com Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
100 911
N/A
|
104 823
+4%
|
108 925
+4%
|
115 504
+6%
|
120 811
+5%
|
122 821
+2%
|
135 548
+10%
|
137 943
+2%
|
141 225
+2%
|
145 841
+3%
|
148 585
+2%
|
154 119
+4%
|
163 616
+6%
|
176 604
+8%
|
187 928
+6%
|
200 171
+7%
|
214 860
+7%
|
229 015
+7%
|
244 957
+7%
|
257 578
+5%
|
269 850
+5%
|
272 996
+1%
|
269 229
-1%
|
264 826
-2%
|
252 081
-5%
|
249 082
-1%
|
252 296
+1%
|
248 462
-2%
|
227 477
-8%
|
187 007
-18%
|
138 904
-26%
|
104 273
-25%
|
82 508
-21%
|
78 868
-4%
|
71 374
-10%
|
67 859
-5%
|
68 205
+1%
|
64 493
-5%
|
62 627
-3%
|
59 348
-5%
|
54 369
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(86 097)
|
(89 211)
|
(92 568)
|
(98 082)
|
(102 516)
|
(103 832)
|
(116 374)
|
(118 611)
|
(121 877)
|
(126 565)
|
(127 513)
|
(132 488)
|
(141 313)
|
(152 741)
|
(161 697)
|
(172 310)
|
(184 863)
|
(196 269)
|
(208 217)
|
(219 969)
|
(231 072)
|
(233 129)
|
(230 512)
|
(227 644)
|
(215 183)
|
(213 256)
|
(224 954)
|
(223 079)
|
(208 320)
|
(174 512)
|
(129 824)
|
(99 705)
|
(77 030)
|
(73 863)
|
(66 119)
|
(63 259)
|
(63 635)
|
(59 088)
|
(50 906)
|
(48 456)
|
(43 891)
|
|
Gross Profit |
14 814
N/A
|
15 612
+5%
|
16 357
+5%
|
17 422
+7%
|
18 295
+5%
|
18 989
+4%
|
19 174
+1%
|
19 332
+1%
|
19 348
+0%
|
19 276
0%
|
21 072
+9%
|
21 631
+3%
|
22 303
+3%
|
23 863
+7%
|
26 231
+10%
|
27 860
+6%
|
29 996
+8%
|
32 745
+9%
|
36 740
+12%
|
37 608
+2%
|
38 776
+3%
|
39 866
+3%
|
38 717
-3%
|
37 182
-4%
|
36 899
-1%
|
35 826
-3%
|
27 341
-24%
|
25 383
-7%
|
19 157
-25%
|
12 495
-35%
|
9 080
-27%
|
4 569
-50%
|
5 479
+20%
|
5 005
-9%
|
5 255
+5%
|
4 600
-12%
|
4 570
-1%
|
5 405
+18%
|
11 721
+117%
|
10 892
-7%
|
10 479
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 612)
|
(17 349)
|
(18 072)
|
(18 737)
|
(19 640)
|
(20 489)
|
(21 720)
|
(21 330)
|
(21 255)
|
(21 088)
|
(22 393)
|
(22 212)
|
(22 580)
|
(23 765)
|
(26 623)
|
(27 618)
|
(29 758)
|
(32 545)
|
(34 858)
|
(37 890)
|
(40 695)
|
(42 331)
|
(44 121)
|
(41 441)
|
(38 524)
|
(37 152)
|
(33 676)
|
(33 719)
|
(33 587)
|
(30 475)
|
(30 120)
|
(40 918)
|
(37 557)
|
(35 248)
|
(17 476)
|
(21 529)
|
(21 341)
|
(20 803)
|
(12 719)
|
(12 610)
|
(11 001)
|
|
Selling, General & Administrative |
(16 375)
|
(17 146)
|
(16 482)
|
(18 564)
|
(19 519)
|
(20 393)
|
(20 190)
|
(21 134)
|
(21 075)
|
(20 877)
|
(20 916)
|
(21 812)
|
(21 772)
|
(22 694)
|
(25 145)
|
(27 302)
|
(28 689)
|
(30 963)
|
(30 805)
|
(33 233)
|
(36 743)
|
(38 355)
|
(37 812)
|
(37 838)
|
(35 220)
|
(34 117)
|
(29 379)
|
(29 998)
|
(29 633)
|
(26 894)
|
(25 673)
|
(23 394)
|
(20 142)
|
(17 879)
|
(11 888)
|
(14 777)
|
(14 137)
|
(13 250)
|
(9 217)
|
(10 916)
|
(9 919)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(309)
|
0
|
0
|
0
|
(598)
|
(2 093)
|
(2 226)
|
(2 821)
|
(3 177)
|
(3 009)
|
(3 178)
|
(3 000)
|
(2 631)
|
(1 937)
|
(2 071)
|
(2 256)
|
(2 034)
|
(1 585)
|
(1 582)
|
(1 218)
|
(1 080)
|
(691)
|
(839)
|
(712)
|
(582)
|
(397)
|
(407)
|
(334)
|
|
Depreciation & Amortization |
0
|
0
|
(1 215)
|
0
|
0
|
0
|
(1 129)
|
0
|
0
|
0
|
(1 081)
|
0
|
0
|
0
|
(1 228)
|
0
|
0
|
0
|
(1 526)
|
0
|
0
|
0
|
(2 422)
|
0
|
0
|
0
|
(2 665)
|
0
|
0
|
0
|
(2 175)
|
0
|
0
|
0
|
(4 277)
|
0
|
0
|
0
|
(2 818)
|
0
|
0
|
|
Other Operating Expenses |
(236)
|
(203)
|
(374)
|
(174)
|
(123)
|
(96)
|
(401)
|
(196)
|
(180)
|
(212)
|
(396)
|
(399)
|
(808)
|
(762)
|
(251)
|
(316)
|
(1 069)
|
(984)
|
(434)
|
(2 431)
|
(1 129)
|
(797)
|
(877)
|
(426)
|
(305)
|
(404)
|
304
|
(1 650)
|
(1 699)
|
(1 545)
|
(687)
|
(15 941)
|
(16 197)
|
(16 289)
|
(621)
|
(5 913)
|
(6 491)
|
(6 970)
|
(288)
|
(1 287)
|
(748)
|
|
Operating Income |
(1 797)
N/A
|
(1 735)
+3%
|
(1 715)
+1%
|
(1 314)
+23%
|
(1 344)
-2%
|
(1 499)
-12%
|
(2 546)
-70%
|
(1 997)
+22%
|
(1 906)
+5%
|
(1 812)
+5%
|
(1 321)
+27%
|
(581)
+56%
|
(277)
+52%
|
98
N/A
|
(392)
N/A
|
243
N/A
|
239
-2%
|
201
-16%
|
1 882
+836%
|
(281)
N/A
|
(1 917)
-582%
|
(2 464)
-29%
|
(5 404)
-119%
|
(4 258)
+21%
|
(1 625)
+62%
|
(1 325)
+18%
|
(6 335)
-378%
|
(8 335)
-32%
|
(14 429)
-73%
|
(17 978)
-25%
|
(21 040)
-17%
|
(36 349)
-73%
|
(32 078)
+12%
|
(30 243)
+6%
|
(12 221)
+60%
|
(16 929)
-39%
|
(16 770)
+1%
|
(15 398)
+8%
|
(998)
+94%
|
(1 719)
-72%
|
(523)
+70%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
112
|
(41)
|
268
|
(13)
|
24
|
150
|
497
|
1 393
|
1 276
|
1 260
|
88
|
1 107
|
1 456
|
1 748
|
4 582
|
3 882
|
9 338
|
9 088
|
12 648
|
13 449
|
11 223
|
26 836
|
1 322
|
18 512
|
14 338
|
(485)
|
391
|
2 773
|
3 206
|
828
|
(16 312)
|
(17 308)
|
(18 933)
|
(17 891)
|
(4 585)
|
(4 477)
|
(3 942)
|
(4 011)
|
(3 380)
|
(2 951)
|
(2 217)
|
|
Non-Reccuring Items |
0
|
0
|
(12)
|
0
|
0
|
0
|
1 439
|
0
|
0
|
0
|
1 737
|
512
|
514
|
511
|
(114)
|
(20)
|
(26)
|
(26)
|
(871)
|
(32)
|
(30)
|
(27)
|
18 754
|
(20)
|
(24)
|
(32)
|
(920)
|
32
|
151
|
140
|
(14 468)
|
204
|
388
|
508
|
(2 746)
|
3 092
|
3 157
|
3 370
|
313
|
910
|
629
|
|
Gain/Loss on Disposition of Assets |
(24)
|
(23)
|
2 421
|
2 402
|
3 774
|
3 769
|
1 397
|
1 410
|
579
|
582
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(37)
|
(48)
|
11
|
32
|
18
|
91
|
102
|
113
|
253
|
261
|
397
|
413
|
(266)
|
(140)
|
256
|
238
|
405
|
251
|
287
|
746
|
772
|
760
|
(77)
|
(538)
|
(668)
|
(723)
|
28
|
(98)
|
(146)
|
(119)
|
(254)
|
(284)
|
(300)
|
(410)
|
0
|
(245)
|
(400)
|
(272)
|
(143)
|
(321)
|
(246)
|
|
Pre-Tax Income |
(1 746)
N/A
|
(1 846)
-6%
|
973
N/A
|
1 107
+14%
|
2 471
+123%
|
2 509
+2%
|
889
-65%
|
918
+3%
|
201
-78%
|
292
+45%
|
901
+209%
|
1 451
+61%
|
1 426
-2%
|
2 217
+55%
|
4 332
+95%
|
4 342
+0%
|
9 955
+129%
|
9 513
-4%
|
13 945
+47%
|
13 880
0%
|
10 047
-28%
|
25 104
+150%
|
14 595
-42%
|
13 696
-6%
|
12 021
-12%
|
(2 565)
N/A
|
(6 901)
-169%
|
(5 628)
+18%
|
(11 217)
-99%
|
(17 130)
-53%
|
(52 073)
-204%
|
(53 737)
-3%
|
(50 924)
+5%
|
(48 035)
+6%
|
(19 552)
+59%
|
(18 559)
+5%
|
(17 954)
+3%
|
(16 311)
+9%
|
(4 208)
+74%
|
(4 080)
+3%
|
(2 357)
+42%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
411
|
427
|
(149)
|
(201)
|
(536)
|
(586)
|
(131)
|
(150)
|
49
|
49
|
(408)
|
(547)
|
(524)
|
(714)
|
(283)
|
(259)
|
(446)
|
(490)
|
(1 303)
|
(1 218)
|
(1 003)
|
(6 363)
|
(5 275)
|
(5 221)
|
(5 327)
|
125
|
1 543
|
1 376
|
2 654
|
3 732
|
7 894
|
8 059
|
7 521
|
7 019
|
2 749
|
2 709
|
2 070
|
1 608
|
(69)
|
(84)
|
139
|
|
Income from Continuing Operations |
(1 335)
|
(1 419)
|
824
|
906
|
1 935
|
1 923
|
758
|
768
|
250
|
341
|
493
|
903
|
901
|
1 502
|
4 050
|
4 083
|
9 509
|
9 024
|
12 643
|
12 663
|
9 045
|
18 742
|
9 320
|
8 477
|
6 695
|
(2 440)
|
(5 358)
|
(4 253)
|
(8 563)
|
(13 398)
|
(44 179)
|
(45 678)
|
(43 402)
|
(41 017)
|
(16 802)
|
(15 850)
|
(15 885)
|
(14 703)
|
(4 277)
|
(4 164)
|
(2 218)
|
|
Income to Minority Interest |
218
|
124
|
43
|
62
|
35
|
37
|
115
|
139
|
152
|
175
|
211
|
176
|
217
|
178
|
163
|
163
|
415
|
644
|
685
|
689
|
418
|
361
|
523
|
678
|
841
|
926
|
1 083
|
986
|
1 004
|
1 008
|
915
|
929
|
849
|
775
|
582
|
558
|
476
|
421
|
187
|
78
|
72
|
|
Net Income (Common) |
(1 118)
N/A
|
(1 296)
-16%
|
867
N/A
|
968
+12%
|
1 970
+104%
|
1 961
0%
|
873
-55%
|
908
+4%
|
403
-56%
|
516
+28%
|
704
+36%
|
1 079
+53%
|
1 117
+4%
|
1 679
+50%
|
4 213
+151%
|
4 245
+1%
|
9 924
+134%
|
9 668
-3%
|
13 328
+38%
|
13 353
+0%
|
9 465
-29%
|
19 105
+102%
|
9 843
-48%
|
9 157
-7%
|
7 537
-18%
|
(1 513)
N/A
|
(4 275)
-183%
|
(3 268)
+24%
|
(7 560)
-131%
|
(12 390)
-64%
|
(43 265)
-249%
|
(44 750)
-3%
|
(42 553)
+5%
|
(40 242)
+5%
|
(16 220)
+60%
|
(15 292)
+6%
|
(15 409)
-1%
|
(14 282)
+7%
|
(4 090)
+71%
|
(4 086)
+0%
|
(2 145)
+47%
|
|
EPS (Diluted) |
-0.14
N/A
|
-0.17
-21%
|
0.12
N/A
|
0.14
+17%
|
0.27
+93%
|
0.27
N/A
|
0.12
-56%
|
0.12
N/A
|
0.05
-58%
|
0.07
+40%
|
0.08
+14%
|
0.12
+50%
|
0.12
N/A
|
0.18
+50%
|
0.45
+150%
|
0.45
N/A
|
1.06
+136%
|
1.03
-3%
|
1.44
+40%
|
1.44
N/A
|
1.03
-28%
|
2.08
+102%
|
1.07
-49%
|
1
-7%
|
0.82
-18%
|
-0.16
N/A
|
-0.46
-188%
|
-0.35
+24%
|
-0.81
-131%
|
-1.33
-64%
|
-4.65
-250%
|
-4.82
-4%
|
-4.58
+5%
|
-4.33
+5%
|
-1.78
+59%
|
-1.64
+8%
|
-1.68
-2%
|
-1.56
+7%
|
-0.45
+71%
|
-0.45
N/A
|
-0.24
+47%
|