Sichuan Haite High-tech Co Ltd
SZSE:002023

Watchlist Manager
Sichuan Haite High-tech Co Ltd Logo
Sichuan Haite High-tech Co Ltd
SZSE:002023
Watchlist
Price: 10.81 CNY -4.34% Market Closed
Market Cap: 8B CNY
Have any thoughts about
Sichuan Haite High-tech Co Ltd?
Write Note

Relative Value

The Relative Value of one Sichuan Haite High-tech Co Ltd stock under the Base Case scenario is 13.16 CNY. Compared to the current market price of 10.81 CNY, Sichuan Haite High-tech Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.16 CNY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
11
Median 3Y
7.2
Median 5Y
8.3
Industry
2.1
Forward
7.4
vs History
31
vs Industry
0
Median 3Y
113.4
Median 5Y
113.4
Industry
14.2
Forward
109.3
vs History
42
vs Industry
11
Median 3Y
20.2
Median 5Y
22.6
Industry
7.6
vs History
23
vs Industry
12
Median 3Y
55.7
Median 5Y
45.3
Industry
12.7
vs History
46
vs Industry
32
Median 3Y
1.7
Median 5Y
2
Industry
1.3
vs History
53
vs Industry
13
Median 3Y
8.3
Median 5Y
9.4
Industry
2.8
Forward
8.4
vs History
52
vs Industry
7
Median 3Y
24
Median 5Y
26.4
Industry
7.5
vs History
61
vs Industry
6
Median 3Y
45.8
Median 5Y
58.9
Industry
9.9
Forward
23.9
vs History
61
vs Industry
8
Median 3Y
45.8
Median 5Y
58.9
Industry
12.6
Forward
90
vs History
42
vs Industry
12
Median 3Y
23.2
Median 5Y
26
Industry
10
vs History
vs Industry
24
Median 3Y
-29.3
Median 5Y
-9.9
Industry
15.2
vs History
42
vs Industry
31
Median 3Y
1.3
Median 5Y
1.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Sichuan Haite High-tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Haite High-tech Co Ltd
SZSE:002023
8B CNY 6.9 122.6 44.1 44.1
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8

See Also

Discover More
Back to Top