
Han's Laser Technology Industry Group Co Ltd
SZSE:002008

Intrinsic Value
The intrinsic value of one
Han's Laser Technology Industry Group Co Ltd
stock under the Base Case scenario is
30.17
CNY.
Compared to the current market price of 24.27 CNY,
Han's Laser Technology Industry Group Co Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Han's Laser Technology Industry Group Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Han's Laser Technology Industry Group Co Ltd
Balance Sheet Decomposition
Han's Laser Technology Industry Group Co Ltd
Current Assets | 22.6B |
Cash & Short-Term Investments | 7.3B |
Receivables | 9.8B |
Other Current Assets | 5.5B |
Non-Current Assets | 10.8B |
Long-Term Investments | 1.3B |
PP&E | 5.8B |
Intangibles | 2B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Han's Laser Technology Industry Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Han's Laser Technology Industry Group Co Ltd
Revenue
|
14.8B
CNY
|
Cost of Revenue
|
-9.9B
CNY
|
Gross Profit
|
4.9B
CNY
|
Operating Expenses
|
-4.3B
CNY
|
Operating Income
|
636.2m
CNY
|
Other Expenses
|
977.6m
CNY
|
Net Income
|
1.6B
CNY
|
Profitability Score
Profitability Due Diligence
Han's Laser Technology Industry Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Han's Laser Technology Industry Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Han's Laser Technology Industry Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Han's Laser Technology Industry Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Han's Laser Technology Industry Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Han's Laser Technology Industry Group Co Ltd
is 27.65 CNY
with a low forecast of 21.41 CNY and a high forecast of 35.7 CNY.
Dividends
Current shareholder yield for Han's Laser Technology Industry Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Han's Laser Technology Industry Group Co Ltd
stock under the Base Case scenario is
30.17
CNY.
Compared to the current market price of 24.27 CNY,
Han's Laser Technology Industry Group Co Ltd
is
Undervalued by 20%.