Han's Laser Technology Industry Group Co Ltd
SZSE:002008

Watchlist Manager
Han's Laser Technology Industry Group Co Ltd Logo
Han's Laser Technology Industry Group Co Ltd
SZSE:002008
Watchlist
Price: 26.5 CNY -5.29% Market Closed
Market Cap: 27.6B CNY
Have any thoughts about
Han's Laser Technology Industry Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Han's Laser Technology Industry Group Co Ltd

Revenue
14.4B CNY
Cost of Revenue
-9.5B CNY
Gross Profit
4.9B CNY
Operating Expenses
-4.2B CNY
Operating Income
646.9m CNY
Other Expenses
974.4m CNY
Net Income
1.6B CNY

Income Statement
Han's Laser Technology Industry Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 561
N/A
5 353
+17%
5 566
+4%
5 769
+4%
5 818
+1%
5 557
-4%
5 587
+1%
5 767
+3%
6 165
+7%
6 320
+3%
6 959
+10%
7 299
+5%
9 372
+28%
10 884
+16%
11 560
+6%
11 730
+1%
11 131
-5%
11 302
+2%
11 029
-2%
11 464
+4%
10 657
-7%
9 317
-13%
9 563
+3%
8 947
-6%
9 988
+12%
11 478
+15%
11 942
+4%
13 567
+14%
14 268
+5%
15 014
+5%
16 332
+9%
16 592
+2%
15 784
-5%
14 964
-5%
14 961
0%
13 992
-6%
14 111
+1%
13 786
-2%
14 091
+2%
14 322
+2%
14 360
+0%
Gross Profit
Cost of Revenue
(2 965)
(3 331)
(3 381)
(3 529)
(3 556)
(3 467)
(3 494)
(3 597)
(3 796)
(3 948)
(4 331)
(4 558)
(5 690)
(6 494)
(6 810)
(7 025)
(6 854)
(7 166)
(6 895)
(7 327)
(7 048)
(6 240)
(6 379)
(5 950)
(6 288)
(7 013)
(7 359)
(8 296)
(8 835)
(9 479)
(10 264)
(10 477)
(10 080)
(9 553)
(9 822)
(9 287)
(9 348)
(9 103)
(9 357)
(9 415)
(9 509)
Gross Profit
1 597
N/A
2 022
+27%
2 184
+8%
2 240
+3%
2 263
+1%
2 091
-8%
2 093
+0%
2 171
+4%
2 369
+9%
2 372
+0%
2 628
+11%
2 742
+4%
3 682
+34%
4 390
+19%
4 750
+8%
4 706
-1%
4 277
-9%
4 135
-3%
4 135
0%
4 136
+0%
3 609
-13%
3 077
-15%
3 184
+3%
2 997
-6%
3 700
+23%
4 465
+21%
4 584
+3%
5 271
+15%
5 433
+3%
5 534
+2%
6 068
+10%
6 114
+1%
5 703
-7%
5 411
-5%
5 140
-5%
4 705
-8%
4 764
+1%
4 683
-2%
4 734
+1%
4 907
+4%
4 850
-1%
Operating Income
Operating Expenses
(1 230)
(1 453)
(1 463)
(1 521)
(1 524)
(1 405)
(1 539)
(1 521)
(1 671)
(1 720)
(1 964)
(1 998)
(2 255)
(2 520)
(2 629)
(2 450)
(2 369)
(2 302)
(2 362)
(2 448)
(2 316)
(2 274)
(2 419)
(2 522)
(2 857)
(3 281)
(3 111)
(3 614)
(3 693)
(3 579)
(3 651)
(3 613)
(3 639)
(3 843)
(3 970)
(4 010)
(4 172)
(4 017)
(4 092)
(4 360)
(4 203)
Selling, General & Administrative
(1 215)
(1 384)
(1 051)
(1 466)
(1 466)
(1 392)
(1 070)
(1 470)
(1 597)
(1 656)
(1 337)
(1 946)
(2 202)
(2 499)
(1 912)
(2 705)
(2 714)
(2 418)
(1 739)
(1 960)
(1 648)
(1 614)
(1 645)
(1 683)
(1 883)
(2 159)
(2 180)
(2 377)
(2 473)
(2 464)
(2 514)
(2 590)
(2 530)
(2 562)
(2 539)
(2 596)
(2 666)
(2 578)
(2 648)
(2 756)
(2 679)
Research & Development
0
0
(369)
0
0
0
(418)
0
0
0
(573)
0
0
0
(861)
0
0
(235)
(987)
(765)
(991)
(1 003)
(979)
(1 030)
(1 061)
(1 122)
(1 184)
(1 288)
(1 385)
(1 428)
(1 333)
(1 457)
(1 481)
(1 548)
(1 533)
(1 606)
(1 673)
(1 669)
(1 682)
(1 830)
(1 805)
Depreciation & Amortization
0
0
(30)
0
0
0
(31)
0
0
0
(33)
0
0
0
(54)
0
0
0
(56)
0
0
0
(95)
0
0
0
(103)
0
0
0
(177)
0
0
0
(205)
0
0
0
(209)
0
0
Other Operating Expenses
(15)
(69)
(13)
(54)
(58)
(13)
(19)
(51)
(74)
(64)
(21)
(53)
(54)
(23)
197
254
345
351
420
277
322
343
299
192
86
(0)
355
52
165
313
373
434
372
267
307
191
167
230
446
226
281
Operating Income
366
N/A
569
+55%
722
+27%
719
0%
739
+3%
685
-7%
554
-19%
650
+17%
698
+7%
652
-6%
664
+2%
744
+12%
1 427
+92%
1 870
+31%
2 121
+13%
2 255
+6%
1 908
-15%
1 833
-4%
1 773
-3%
1 688
-5%
1 293
-23%
803
-38%
764
-5%
476
-38%
843
+77%
1 184
+41%
1 473
+24%
1 657
+12%
1 740
+5%
1 955
+12%
2 417
+24%
2 501
+3%
2 064
-17%
1 568
-24%
1 170
-25%
695
-41%
592
-15%
666
+13%
642
-4%
547
-15%
647
+18%
Pre-Tax Income
Interest Income Expense
148
127
(74)
(22)
(8)
44
34
44
48
19
28
1
(38)
(106)
(230)
(140)
(9)
139
51
(52)
(118)
(136)
(51)
128
96
11
(460)
(364)
(411)
(380)
(189)
(221)
(119)
151
49
358
418
120
44
1 187
1 040
Non-Reccuring Items
0
0
16
0
0
0
26
0
0
0
(2)
0
0
0
(34)
1
1
1
25
1
1
1
(44)
0
0
(0)
19
(0)
(0)
(0)
28
1
1
3
90
5
5
3
136
(0)
3
Gain/Loss on Disposition of Assets
(1)
0
1
(1)
0
0
0
(0)
0
(2)
0
0
(9)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
Total Other Income
147
170
170
194
190
174
230
195
208
204
177
162
21
10
(70)
(114)
(7)
(36)
9
2
(15)
10
21
24
34
9
34
32
35
73
50
47
45
3
3
(7)
(2)
1
(1)
2
3
Pre-Tax Income
661
N/A
866
+31%
835
-4%
891
+7%
921
+3%
904
-2%
844
-7%
888
+5%
954
+7%
874
-8%
867
-1%
906
+4%
1 401
+55%
1 765
+26%
1 786
+1%
2 003
+12%
1 893
-5%
1 937
+2%
1 858
-4%
1 639
-12%
1 161
-29%
677
-42%
690
+2%
627
-9%
973
+55%
1 204
+24%
1 066
-11%
1 325
+24%
1 363
+3%
1 648
+21%
2 307
+40%
2 329
+1%
1 991
-15%
1 725
-13%
1 311
-24%
1 051
-20%
1 013
-4%
791
-22%
824
+4%
1 736
+111%
1 692
-3%
Net Income
Tax Provision
(49)
(99)
(118)
(128)
(133)
(111)
(97)
(99)
(121)
(103)
(113)
(112)
(129)
(135)
(76)
(84)
(82)
(80)
(132)
(119)
(81)
(24)
(75)
(69)
(103)
(151)
(73)
(91)
(75)
(107)
(227)
(233)
(140)
(124)
(29)
28
43
111
87
19
6
Income from Continuing Operations
612
767
717
763
788
793
746
789
833
771
754
794
1 272
1 630
1 711
1 919
1 811
1 857
1 725
1 520
1 080
653
616
559
870
1 053
993
1 233
1 288
1 541
2 080
2 096
1 851
1 601
1 282
1 079
1 057
902
911
1 755
1 698
Income to Minority Interest
(9)
(6)
(9)
(10)
(5)
(2)
1
(3)
(3)
(2)
0
(3)
(3)
(7)
(46)
(40)
(41)
(37)
(6)
(5)
(0)
9
26
30
16
9
(15)
(32)
(44)
(81)
(86)
(100)
(114)
(93)
(72)
(59)
(55)
(73)
(91)
(88)
(77)
Net Income (Common)
603
N/A
761
+26%
708
-7%
753
+6%
783
+4%
790
+1%
747
-5%
786
+5%
830
+6%
768
-7%
754
-2%
791
+5%
1 269
+60%
1 623
+28%
1 665
+3%
1 878
+13%
1 770
-6%
1 820
+3%
1 719
-6%
1 515
-12%
1 080
-29%
662
-39%
642
-3%
589
-8%
886
+51%
1 062
+20%
979
-8%
1 202
+23%
1 244
+3%
1 459
+17%
1 994
+37%
1 997
+0%
1 738
-13%
1 508
-13%
1 210
-20%
1 020
-16%
1 002
-2%
829
-17%
820
-1%
1 667
+103%
1 621
-3%
EPS (Diluted)
0.57
N/A
0.72
+26%
0.67
-7%
0.71
+6%
0.74
+4%
0.75
+1%
0.71
-5%
0.75
+6%
0.79
+5%
0.73
-8%
0.71
-3%
0.74
+4%
1.18
+59%
1.51
+28%
1.56
+3%
1.75
+12%
1.65
-6%
1.7
+3%
1.63
-4%
1.44
-12%
1.01
-30%
0.62
-39%
0.61
-2%
0.55
-10%
0.84
+53%
1.01
+20%
0.93
-8%
1.14
+23%
1.18
+4%
1.39
+18%
1.88
+35%
1.91
+2%
1.62
-15%
1.43
-12%
1.15
-20%
1
-13%
0.9
-10%
0.78
-13%
0.78
N/A
1.57
+101%
1.55
-1%

See Also

Discover More