
Zhejiang Weixing Industrial Development Co Ltd
SZSE:002003

Intrinsic Value
The intrinsic value of one
Zhejiang Weixing Industrial Development Co Ltd
stock under the Base Case scenario is
15.54
CNY.
Compared to the current market price of 12 CNY,
Zhejiang Weixing Industrial Development Co Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhejiang Weixing Industrial Development Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Zhejiang Weixing Industrial Development Co Ltd
Balance Sheet Decomposition
Zhejiang Weixing Industrial Development Co Ltd
Current Assets | 3.3B |
Cash & Short-Term Investments | 1.6B |
Receivables | 854.3m |
Other Current Assets | 858.2m |
Non-Current Assets | 3.4B |
Long-Term Investments | 246.3m |
PP&E | 2.8B |
Intangibles | 402.2m |
Other Non-Current Assets | 41m |
Free Cash Flow Analysis
Zhejiang Weixing Industrial Development Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Weixing Industrial Development Co Ltd
Revenue
|
4.6B
CNY
|
Cost of Revenue
|
-2.7B
CNY
|
Gross Profit
|
1.9B
CNY
|
Operating Expenses
|
-1.1B
CNY
|
Operating Income
|
802.2m
CNY
|
Other Expenses
|
-152.8m
CNY
|
Net Income
|
649.4m
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Weixing Industrial Development Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Zhejiang Weixing Industrial Development Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Weixing Industrial Development Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Zhejiang Weixing Industrial Development Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Weixing Industrial Development Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhejiang Weixing Industrial Development Co Ltd
is 15.53 CNY
with a low forecast of 14.95 CNY and a high forecast of 16.63 CNY.
Dividends
Current shareholder yield for Zhejiang Weixing Industrial Development Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhejiang Weixing Industrial Development Co Ltd
stock under the Base Case scenario is
15.54
CNY.
Compared to the current market price of 12 CNY,
Zhejiang Weixing Industrial Development Co Ltd
is
Undervalued by 23%.