Zhejiang Weixing Industrial Development Co Ltd
SZSE:002003

Watchlist Manager
Zhejiang Weixing Industrial Development Co Ltd Logo
Zhejiang Weixing Industrial Development Co Ltd
SZSE:002003
Watchlist
Price: 13 CNY -2.26% Market Closed
Market Cap: 15.2B CNY
Have any thoughts about
Zhejiang Weixing Industrial Development Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Weixing Industrial Development Co Ltd

Revenue
4.6B CNY
Cost of Revenue
-2.7B CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.1B CNY
Operating Income
802.2m CNY
Other Expenses
-152.8m CNY
Net Income
649.4m CNY

Income Statement
Zhejiang Weixing Industrial Development Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 826
N/A
1 849
+1%
1 819
-2%
1 916
+5%
1 908
0%
1 874
-2%
1 913
+2%
1 928
+1%
1 991
+3%
2 174
+9%
2 218
+2%
2 375
+7%
2 454
+3%
2 624
+7%
2 695
+3%
2 714
+1%
2 760
+2%
2 712
-2%
2 802
+3%
2 762
-1%
2 772
+0%
2 733
-1%
2 625
-4%
2 546
-3%
2 497
-2%
2 496
0%
2 632
+5%
2 850
+8%
3 051
+7%
3 356
+10%
3 537
+5%
3 701
+5%
3 803
+3%
3 628
-5%
3 602
-1%
3 628
+1%
3 714
+2%
3 907
+5%
4 010
+3%
4 374
+9%
4 582
+5%
Gross Profit
Cost of Revenue
(1 119)
(1 116)
(1 113)
(1 177)
(1 171)
(1 117)
(1 149)
(1 141)
(1 151)
(1 246)
(1 302)
(1 394)
(1 454)
(1 510)
(1 585)
(1 607)
(1 644)
(1 609)
(1 712)
(1 689)
(1 714)
(1 687)
(1 646)
(1 621)
(1 578)
(1 535)
(1 629)
(1 745)
(1 853)
(2 081)
(2 218)
(2 317)
(2 382)
(2 213)
(2 232)
(2 225)
(2 268)
(2 310)
(2 423)
(2 624)
(2 723)
Gross Profit
706
N/A
733
+4%
706
-4%
738
+5%
737
0%
757
+3%
764
+1%
787
+3%
840
+7%
928
+10%
916
-1%
980
+7%
1 000
+2%
1 115
+11%
1 111
0%
1 108
0%
1 116
+1%
1 102
-1%
1 091
-1%
1 073
-2%
1 058
-1%
1 045
-1%
979
-6%
925
-5%
919
-1%
962
+5%
1 003
+4%
1 106
+10%
1 198
+8%
1 274
+6%
1 319
+4%
1 385
+5%
1 421
+3%
1 415
0%
1 370
-3%
1 403
+2%
1 446
+3%
1 597
+10%
1 587
-1%
1 750
+10%
1 860
+6%
Operating Income
Operating Expenses
(390)
(427)
(402)
(422)
(430)
(450)
(447)
(447)
(461)
(517)
(506)
(528)
(534)
(605)
(586)
(594)
(616)
(670)
(675)
(679)
(672)
(694)
(619)
(597)
(596)
(594)
(616)
(638)
(670)
(737)
(740)
(754)
(768)
(855)
(823)
(864)
(868)
(954)
(915)
(956)
(1 057)
Selling, General & Administrative
(392)
(349)
(401)
(415)
(422)
(365)
(441)
(443)
(455)
(412)
(493)
(513)
(501)
(473)
(520)
(533)
(553)
(536)
(567)
(559)
(545)
(546)
(535)
(508)
(513)
(489)
(525)
(540)
(564)
(581)
(616)
(630)
(645)
(676)
(692)
(725)
(728)
(758)
(789)
(840)
(930)
Research & Development
0
(45)
0
0
0
(55)
0
0
0
(73)
0
0
(23)
(113)
0
0
(78)
(103)
(83)
(116)
(118)
(120)
(127)
(122)
(120)
(94)
(107)
(116)
(126)
(128)
(151)
(155)
(155)
(140)
(143)
(146)
(149)
(146)
(166)
(170)
(179)
Depreciation & Amortization
0
(32)
0
0
0
(28)
0
0
0
(29)
0
0
0
(28)
0
0
0
(39)
0
0
0
(43)
0
0
0
(48)
0
0
0
(47)
0
0
0
(55)
0
0
0
(69)
0
0
0
Other Operating Expenses
2
(2)
(1)
(7)
(8)
(2)
(6)
(4)
(6)
(3)
(14)
(14)
(10)
8
(67)
(61)
15
8
(25)
(4)
(9)
15
43
32
36
37
17
18
20
20
27
31
32
16
12
6
8
19
40
54
52
Operating Income
316
N/A
306
-3%
304
-1%
316
+4%
307
-3%
307
+0%
317
+3%
340
+7%
379
+12%
412
+9%
410
-1%
453
+11%
466
+3%
509
+9%
525
+3%
514
-2%
500
-3%
433
-14%
415
-4%
394
-5%
386
-2%
351
-9%
360
+2%
328
-9%
323
-2%
368
+14%
387
+5%
468
+21%
528
+13%
538
+2%
579
+8%
631
+9%
653
+4%
559
-14%
547
-2%
539
-2%
578
+7%
643
+11%
672
+5%
794
+18%
802
+1%
Pre-Tax Income
Interest Income Expense
(1)
1
(1)
0
5
10
6
8
4
9
2
(4)
(11)
(15)
(24)
(15)
(5)
(3)
(3)
(4)
(5)
0
(1)
111
103
(23)
93
(22)
(15)
(6)
(22)
(6)
27
43
25
39
2
9
21
4
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(12)
(6)
(7)
(8)
(4)
(4)
(4)
(4)
(25)
(2)
(2)
(0)
(3)
(3)
(1)
(1)
117
1
0
0
(11)
(4)
(4)
(5)
(23)
(1)
(1)
21
18
22
22
(1)
Gain/Loss on Disposition of Assets
(5)
(2)
(1)
0
(1)
(1)
(2)
(3)
(3)
(5)
0
(4)
0
(1)
0
0
0
(3)
0
0
0
(0)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
3
2
2
0
1
0
2
4
8
6
13
15
(2)
(2)
(7)
(13)
(2)
(5)
(6)
(6)
(5)
(5)
(5)
(4)
(2)
(6)
(7)
(8)
(5)
(11)
(10)
(9)
1
(7)
(11)
(11)
(3)
(7)
2
(0)
Pre-Tax Income
311
N/A
307
-1%
304
-1%
318
+5%
311
-2%
317
+2%
321
+1%
347
+8%
384
+11%
411
+7%
412
+0%
451
+10%
461
+2%
488
+6%
494
+1%
488
-1%
478
-2%
399
-17%
406
+2%
382
-6%
374
-2%
344
-8%
351
+2%
433
+23%
420
-3%
459
+9%
475
+4%
439
-8%
505
+15%
516
+2%
542
+5%
611
+13%
667
+9%
580
-13%
564
-3%
566
+0%
590
+4%
666
+13%
708
+6%
822
+16%
797
-3%
Net Income
Tax Provision
(75)
(73)
(73)
(74)
(69)
(69)
(71)
(76)
(98)
(98)
(97)
(106)
(100)
(79)
(79)
(68)
(55)
(72)
(76)
(68)
(67)
(61)
(63)
(70)
(74)
(63)
(61)
(57)
(57)
(70)
(73)
(87)
(100)
(93)
(90)
(89)
(90)
(109)
(125)
(146)
(144)
Income from Continuing Operations
236
234
231
244
242
248
250
271
287
314
315
345
361
409
414
420
423
327
330
314
307
283
288
363
346
395
415
383
449
445
469
523
567
487
474
477
500
557
583
675
653
Income to Minority Interest
(1)
2
2
1
1
(1)
(2)
(3)
(4)
(18)
(17)
(21)
(22)
(44)
(43)
(38)
(35)
(17)
(17)
(18)
(19)
7
6
9
10
1
4
3
1
3
0
0
3
2
3
2
1
1
(1)
(3)
(4)
Net Income (Common)
236
N/A
236
+0%
234
-1%
245
+5%
244
-1%
248
+2%
249
+0%
268
+8%
283
+5%
296
+4%
298
+1%
325
+9%
339
+4%
365
+8%
372
+2%
382
+3%
387
+1%
310
-20%
313
+1%
296
-6%
288
-3%
291
+1%
294
+1%
372
+26%
356
-4%
396
+11%
418
+6%
386
-8%
450
+17%
449
0%
469
+5%
524
+12%
570
+9%
489
-14%
477
-2%
479
+0%
501
+5%
558
+11%
582
+4%
672
+15%
649
-3%
EPS (Diluted)
0.34
N/A
0.34
N/A
0.34
N/A
0.35
+3%
0.35
N/A
0.36
+3%
0.36
N/A
0.35
-3%
0.39
+11%
0.4
+3%
0.4
N/A
0.44
+10%
0.46
+5%
0.49
+7%
0.5
+2%
0.51
+2%
0.51
N/A
0.41
-20%
0.42
+2%
0.39
-7%
0.38
-3%
0.38
N/A
0.38
N/A
0.49
+29%
0.47
-4%
0.51
+9%
0.53
+4%
0.36
-32%
0.49
+36%
0.45
-8%
0.44
-2%
0.5
+14%
0.58
+16%
0.48
-17%
0.47
-2%
0.48
+2%
0.46
-4%
0.53
+15%
0.51
-4%
0.53
+4%
0.56
+6%

See Also

Discover More