China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979

Watchlist Manager
China Merchants Shekou Industrial Zone Holdings Co Ltd Logo
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
Watchlist
Price: 10.66 CNY 1.23% Market Closed
Market Cap: 88.7B CNY
Have any thoughts about
China Merchants Shekou Industrial Zone Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Merchants Shekou Industrial Zone Holdings Co Ltd stock under the Base Case scenario is 27.48 CNY. Compared to the current market price of 10.66 CNY, China Merchants Shekou Industrial Zone Holdings Co Ltd is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.48 CNY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Merchants Shekou Industrial Zone Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Merchants Shekou Industrial Zone Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Merchants Shekou Industrial Zone Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Merchants Shekou Industrial Zone Holdings Co Ltd

Provide an overview of the primary business activities
of China Merchants Shekou Industrial Zone Holdings Co Ltd.

What unique competitive advantages
does China Merchants Shekou Industrial Zone Holdings Co Ltd hold over its rivals?

What risks and challenges
does China Merchants Shekou Industrial Zone Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide P/S
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide P/E
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide P/OCF
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide P/FCFE
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide P/B
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide EV/S
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide EV/GP
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide EV/EBITDA
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide EV/EBIT
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide EV/OCF
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide EV/FCFF
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide EV/IC
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Show me price targets
for China Merchants Shekou Industrial Zone Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

How accurate were the past Revenue estimates
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

What are the Net Income projections
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

How accurate were the past Net Income estimates
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

What are the EPS projections
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

How accurate were the past EPS estimates
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

What are the EBIT projections
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

How accurate were the past EBIT estimates
for China Merchants Shekou Industrial Zone Holdings Co Ltd?

Compare the revenue forecasts
for China Merchants Shekou Industrial Zone Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Merchants Shekou Industrial Zone Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Merchants Shekou Industrial Zone Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Merchants Shekou Industrial Zone Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of China Merchants Shekou Industrial Zone Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Merchants Shekou Industrial Zone Holdings Co Ltd with its peers.

Analyze the financial leverage
of China Merchants Shekou Industrial Zone Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide ROE
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide ROA
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide ROIC
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide ROCE
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Gross Margin
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Operating Margin
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Net Margin
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide FCF Margin
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Show all solvency ratios
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide D/E Ratio
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide D/A Ratio
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Interest Coverage Ratio
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Altman Z-Score Ratio
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Quick Ratio
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Current Ratio
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Provide Cash Ratio
for China Merchants Shekou Industrial Zone Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Merchants Shekou Industrial Zone Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Merchants Shekou Industrial Zone Holdings Co Ltd?

What is the current Free Cash Flow
of China Merchants Shekou Industrial Zone Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Merchants Shekou Industrial Zone Holdings Co Ltd.

Business Breakdown

China Merchants Shekou Industrial Zone Holdings Co Ltd, part of the larger China Merchants Group, is a leading property developer and real estate investment firm renowned for its innovative approach to urban development across China. Established in the early 1980s, the company focuses on creating vibrant urban communities that blend residential, commercial, and cultural spaces, thereby enhancing the everyday lives of its inhabitants. With flagship projects primarily in major cities like Shenzhen, Shekou’s operations extend beyond mere construction; they encompass a comprehensive vision of urban living that integrates sustainable practices and smart city concepts, positioning the company favo...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Merchants Shekou Industrial Zone Holdings Co Ltd

Current Assets 663.1B
Cash & Short-Term Investments 82.3B
Receivables 122B
Other Current Assets 458.9B
Non-Current Assets 249.6B
Long-Term Investments 213.4B
PP&E 14.9B
Intangibles 3.9B
Other Non-Current Assets 17.3B
Current Liabilities 426.7B
Accounts Payable 51.3B
Accrued Liabilities 37.2B
Short-Term Debt 81.1B
Other Current Liabilities 257.1B
Non-Current Liabilities 372.4B
Long-Term Debt 185.7B
Other Non-Current Liabilities 186.7B
Efficiency

Earnings Waterfall
China Merchants Shekou Industrial Zone Holdings Co Ltd

Revenue
174.8B CNY
Cost of Revenue
-157.1B CNY
Gross Profit
17.8B CNY
Operating Expenses
-6.8B CNY
Operating Income
11B CNY
Other Expenses
-6.3B CNY
Net Income
4.7B CNY

Free Cash Flow Analysis
China Merchants Shekou Industrial Zone Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Merchants Shekou Industrial Zone Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
47/100
Profitability
Score

China Merchants Shekou Industrial Zone Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Merchants Shekou Industrial Zone Holdings Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
39/100
Solvency
Score

China Merchants Shekou Industrial Zone Holdings Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Merchants Shekou Industrial Zone Holdings Co Ltd

Wall Street analysts forecast China Merchants Shekou Industrial Zone Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Merchants Shekou Industrial Zone Holdings Co Ltd is 11.49 CNY with a low forecast of 8.46 CNY and a high forecast of 15.96 CNY.

Lowest
Price Target
8.46 CNY
21% Downside
Average
Price Target
11.49 CNY
8% Upside
Highest
Price Target
15.96 CNY
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Merchants Shekou Industrial Zone Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Merchants Shekou Industrial Zone Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Merchants Shekou Industrial Zone Holdings Co Ltd Logo
China Merchants Shekou Industrial Zone Holdings Co Ltd

Country

China

Industry

Real Estate

Market Cap

96.6B CNY

Dividend Yield

3%

Description

China Merchants Shekou Industrial Zone Holdings Co., Ltd. engages in the development and operation of real estate. The company is headquartered in Shenzhen, Guangdong and currently employs 54,735 full-time employees. The company went IPO on 2015-12-30. The firm mainly operates through three segments. Community segment provides quality residential real-estates for family level customers under the brand of China Merchants. Industrial Park Development segment is mainly involved in the development and operation of the theme industrial parks, characteristic industrial belts and the ecological zones. Cruise segment is mainly involved in the construction, operation and management of Shekou Cruise Terminal. The firm operates its business in the domestic and overseas markets, with China as its domestic market.

Contact

GUANGDONG
Shenzhen
Building 3, Nanhai Yiku, No. 6 Xinghua Road, Shekou, Nanshan District
+8675526819600
www.cmsk1979.com

IPO

2015-12-30

Employees

54 735

Officers

GM, CEO & Director
Mr. Wenkai Zhu
CFO, Secretary & Director
Mr. Zhiliang Yu
Chief Compliance Officer & General Counsel
Mr. Ye Liu
Deputy General Manager
Mr. Bin Wu

See Also

Discover More
What is the Intrinsic Value of one China Merchants Shekou Industrial Zone Holdings Co Ltd stock?

The intrinsic value of one China Merchants Shekou Industrial Zone Holdings Co Ltd stock under the Base Case scenario is 27.48 CNY.

Is China Merchants Shekou Industrial Zone Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.66 CNY, China Merchants Shekou Industrial Zone Holdings Co Ltd is Undervalued by 61%.

Back to Top