China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7.61
12.68
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Merchants Shekou Industrial Zone Holdings Co Ltd
Revenue
|
177.2B
CNY
|
Cost of Revenue
|
-162.4B
CNY
|
Gross Profit
|
14.8B
CNY
|
Operating Expenses
|
-6.7B
CNY
|
Operating Income
|
8.1B
CNY
|
Other Expenses
|
-4.3B
CNY
|
Net Income
|
3.8B
CNY
|
Income Statement
China Merchants Shekou Industrial Zone Holdings Co Ltd
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||
Revenue |
45 834
N/A
|
49 222
+7%
|
47 314
-4%
|
51 371
+9%
|
60 442
+18%
|
63 574
+5%
|
65 990
+4%
|
62 015
-6%
|
53 704
-13%
|
75 938
+41%
|
78 396
+3%
|
77 472
-1%
|
83 091
+7%
|
88 278
+6%
|
83 465
-5%
|
83 976
+1%
|
80 040
-5%
|
97 672
+22%
|
105 119
+8%
|
105 305
+0%
|
122 247
+16%
|
129 621
+6%
|
130 495
+1%
|
149 958
+15%
|
161 260
+8%
|
160 643
0%
|
166 772
+4%
|
173 549
+4%
|
168 370
-3%
|
183 003
+9%
|
179 211
-2%
|
176 883
-1%
|
169 347
-4%
|
175 008
+3%
|
183 746
+5%
|
174 838
-5%
|
177 188
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(33 252)
|
(35 594)
|
(34 403)
|
(37 335)
|
(43 528)
|
(47 327)
|
(50 611)
|
(47 650)
|
(42 272)
|
(53 087)
|
(53 751)
|
(52 088)
|
(55 310)
|
(61 935)
|
(59 509)
|
(60 193)
|
(58 098)
|
(74 194)
|
(81 199)
|
(82 731)
|
(97 398)
|
(102 743)
|
(102 308)
|
(117 257)
|
(127 761)
|
(130 021)
|
(135 124)
|
(143 442)
|
(138 624)
|
(158 057)
|
(153 133)
|
(150 758)
|
(143 912)
|
(154 438)
|
(162 985)
|
(157 087)
|
(162 419)
|
|
Gross Profit |
12 582
N/A
|
13 629
+8%
|
12 910
-5%
|
14 037
+9%
|
16 914
+20%
|
16 247
-4%
|
15 379
-5%
|
14 364
-7%
|
11 432
-20%
|
22 851
+100%
|
24 645
+8%
|
25 384
+3%
|
27 782
+9%
|
26 342
-5%
|
23 958
-9%
|
23 785
-1%
|
21 943
-8%
|
23 478
+7%
|
23 920
+2%
|
22 575
-6%
|
24 850
+10%
|
26 878
+8%
|
28 188
+5%
|
32 700
+16%
|
33 500
+2%
|
30 622
-9%
|
31 648
+3%
|
30 108
-5%
|
29 746
-1%
|
24 945
-16%
|
26 078
+5%
|
26 124
+0%
|
25 435
-3%
|
20 570
-19%
|
20 762
+1%
|
17 750
-15%
|
14 769
-17%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 663)
|
(2 311)
|
(2 419)
|
(2 367)
|
(2 411)
|
(2 460)
|
(2 156)
|
(2 306)
|
(2 323)
|
(3 392)
|
(3 176)
|
(3 226)
|
(3 349)
|
(3 294)
|
(4 048)
|
(4 004)
|
(4 260)
|
(3 170)
|
(3 977)
|
(4 258)
|
(4 145)
|
(6 074)
|
(8 140)
|
(8 620)
|
(9 098)
|
(8 227)
|
(10 537)
|
(10 657)
|
(10 803)
|
(8 655)
|
(12 353)
|
(12 315)
|
(12 268)
|
(8 398)
|
(6 911)
|
(6 796)
|
(6 672)
|
|
Selling, General & Administrative |
(2 088)
|
(2 603)
|
(2 409)
|
(2 362)
|
(2 426)
|
(2 641)
|
(2 178)
|
(2 329)
|
(2 360)
|
(3 544)
|
(2 885)
|
(2 940)
|
(3 037)
|
(3 809)
|
(3 156)
|
(3 114)
|
(3 375)
|
(4 713)
|
(4 021)
|
(4 326)
|
(4 246)
|
(6 686)
|
(5 710)
|
(6 161)
|
(6 633)
|
(8 119)
|
(7 320)
|
(7 503)
|
(7 673)
|
(8 846)
|
(7 543)
|
(7 430)
|
(7 318)
|
(7 950)
|
(6 913)
|
(6 807)
|
(6 683)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(66)
|
(75)
|
(89)
|
(71)
|
(70)
|
(91)
|
(96)
|
(116)
|
(123)
|
(124)
|
(133)
|
(125)
|
(127)
|
(136)
|
(152)
|
(158)
|
(177)
|
(155)
|
(140)
|
|
Depreciation & Amortization |
0
|
(42)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(575)
|
333
|
(8)
|
(5)
|
14
|
225
|
20
|
22
|
36
|
215
|
(290)
|
(285)
|
(311)
|
559
|
(891)
|
(889)
|
(884)
|
1 665
|
112
|
144
|
191
|
768
|
(2 361)
|
(2 367)
|
(2 369)
|
108
|
(3 093)
|
(3 030)
|
(2 997)
|
421
|
(4 683)
|
(4 749)
|
(4 798)
|
(198)
|
179
|
166
|
151
|
|
Operating Income |
9 919
N/A
|
11 317
+14%
|
10 492
-7%
|
11 669
+11%
|
14 503
+24%
|
13 787
-5%
|
13 221
-4%
|
12 057
-9%
|
9 107
-24%
|
19 459
+114%
|
21 470
+10%
|
22 159
+3%
|
24 433
+10%
|
23 049
-6%
|
19 909
-14%
|
19 780
-1%
|
17 683
-11%
|
20 309
+15%
|
19 944
-2%
|
18 318
-8%
|
20 706
+13%
|
20 804
+0%
|
20 048
-4%
|
24 081
+20%
|
24 402
+1%
|
22 395
-8%
|
21 111
-6%
|
19 451
-8%
|
18 943
-3%
|
16 290
-14%
|
13 724
-16%
|
13 810
+1%
|
13 167
-5%
|
12 172
-8%
|
13 850
+14%
|
10 954
-21%
|
8 097
-26%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(901)
|
(1 342)
|
(774)
|
179
|
483
|
(1 199)
|
5 174
|
4 179
|
4 433
|
(571)
|
3 568
|
3 427
|
2 993
|
(677)
|
3 091
|
3 652
|
3 710
|
15
|
3 958
|
3 104
|
3 097
|
(810)
|
4 337
|
6 339
|
6 799
|
(17)
|
1 663
|
251
|
28
|
170
|
660
|
995
|
1 125
|
1 168
|
1 385
|
1 260
|
3 423
|
|
Non-Reccuring Items |
0
|
52
|
0
|
0
|
0
|
3 720
|
13
|
7
|
6
|
2 035
|
(6)
|
0
|
1
|
4 241
|
2
|
6
|
6
|
5 990
|
6
|
1
|
(4)
|
4 076
|
(6)
|
(4)
|
(3)
|
363
|
7
|
7
|
11
|
(1 110)
|
5
|
6
|
8
|
672
|
1
|
2
|
27
|
|
Gain/Loss on Disposition of Assets |
0
|
21
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
326
|
362
|
361
|
65
|
93
|
136
|
178
|
158
|
70
|
(21)
|
(58)
|
(56)
|
(48)
|
(12)
|
(1)
|
13
|
(26)
|
(190)
|
(191)
|
(234)
|
(157)
|
40
|
24
|
58
|
95
|
101
|
104
|
126
|
286
|
467
|
462
|
478
|
393
|
(24)
|
(214)
|
(242)
|
(314)
|
|
Pre-Tax Income |
9 344
N/A
|
10 410
+11%
|
10 079
-3%
|
11 912
+18%
|
15 078
+27%
|
16 444
+9%
|
18 586
+13%
|
16 402
-12%
|
13 616
-17%
|
20 902
+54%
|
24 973
+19%
|
25 529
+2%
|
27 379
+7%
|
26 601
-3%
|
23 000
-14%
|
23 451
+2%
|
21 373
-9%
|
26 124
+22%
|
23 717
-9%
|
21 188
-11%
|
23 641
+12%
|
24 109
+2%
|
24 405
+1%
|
30 476
+25%
|
31 294
+3%
|
22 843
-27%
|
22 885
+0%
|
19 835
-13%
|
19 268
-3%
|
15 817
-18%
|
14 852
-6%
|
15 289
+3%
|
14 693
-4%
|
13 989
-5%
|
15 024
+7%
|
11 974
-20%
|
11 234
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 117)
|
(2 364)
|
(2 196)
|
(2 564)
|
(3 232)
|
(4 293)
|
(4 745)
|
(4 442)
|
(3 877)
|
(5 461)
|
(6 096)
|
(6 252)
|
(6 845)
|
(7 140)
|
(6 699)
|
(6 555)
|
(5 805)
|
(7 267)
|
(6 861)
|
(6 493)
|
(7 204)
|
(7 196)
|
(7 119)
|
(8 977)
|
(9 066)
|
(7 641)
|
(7 640)
|
(6 452)
|
(6 444)
|
(6 719)
|
(6 408)
|
(6 396)
|
(6 415)
|
(4 882)
|
(5 406)
|
(4 822)
|
(4 234)
|
|
Income from Continuing Operations |
6 225
|
8 047
|
7 883
|
9 348
|
11 846
|
12 151
|
13 841
|
11 960
|
9 739
|
15 441
|
18 877
|
19 277
|
20 534
|
19 461
|
16 301
|
16 896
|
15 568
|
18 857
|
16 856
|
14 695
|
16 436
|
16 913
|
17 284
|
21 497
|
22 227
|
15 202
|
15 245
|
13 383
|
12 824
|
9 098
|
8 443
|
8 893
|
8 278
|
9 106
|
9 618
|
7 152
|
7 000
|
|
Income to Minority Interest |
(2 830)
|
(3 196)
|
(2 760)
|
(2 463)
|
(3 295)
|
(2 569)
|
(2 940)
|
(2 606)
|
(1 910)
|
(2 785)
|
(2 503)
|
(3 045)
|
(3 400)
|
(4 221)
|
(4 212)
|
(3 874)
|
(3 509)
|
(2 824)
|
(2 910)
|
(2 646)
|
(3 304)
|
(4 660)
|
(4 901)
|
(5 908)
|
(5 816)
|
(4 829)
|
(5 098)
|
(5 374)
|
(5 846)
|
(4 834)
|
(4 351)
|
(4 363)
|
(3 202)
|
(2 787)
|
(3 238)
|
(1 568)
|
(1 849)
|
|
Net Income (Common) |
3 395
N/A
|
4 850
+43%
|
5 123
+6%
|
6 885
+34%
|
8 551
+24%
|
9 581
+12%
|
10 902
+14%
|
9 355
-14%
|
7 831
-16%
|
12 656
+62%
|
16 375
+29%
|
16 233
-1%
|
17 134
+6%
|
14 919
-13%
|
11 668
-22%
|
12 440
+7%
|
11 283
-9%
|
15 462
+37%
|
13 173
-15%
|
11 211
-15%
|
12 329
+10%
|
11 298
-8%
|
11 448
+1%
|
14 549
+27%
|
15 133
+4%
|
8 946
-41%
|
8 664
-3%
|
6 547
-24%
|
5 692
-13%
|
3 157
-45%
|
3 082
-2%
|
3 588
+16%
|
4 605
+28%
|
5 339
+16%
|
5 405
+1%
|
4 654
-14%
|
3 820
-18%
|
|
EPS (Diluted) |
0.61
N/A
|
0.88
+44%
|
0.64
-27%
|
0.87
+36%
|
1.08
+24%
|
1.21
+12%
|
1.38
+14%
|
1.19
-14%
|
0.99
-17%
|
1.6
+62%
|
2.07
+29%
|
2.05
-1%
|
2.17
+6%
|
1.89
-13%
|
1.48
-22%
|
1.62
+9%
|
1.44
-11%
|
1.95
+35%
|
1.68
-14%
|
1.48
-12%
|
1.59
+7%
|
1.46
-8%
|
1.48
+1%
|
1.88
+27%
|
1.96
+4%
|
1.16
-41%
|
1.12
-3%
|
0.85
-24%
|
0.74
-13%
|
0.41
-45%
|
0.4
-2%
|
0.46
+15%
|
0.5
+9%
|
0.59
+18%
|
0.59
N/A
|
0.51
-14%
|
0.42
-18%
|