China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
Price:
10.66
CNY
1.23%
Market Closed
Market Cap:
88.7B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
China Merchants Shekou Industrial Zone Holdings Co Ltd
10.66
+0.13 (+1.23%)
| 52 Week Range |
7.61
12.68
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
China Merchants Shekou Industrial Zone Holdings Co Ltd
Income Statement
Earnings Waterfall
China Merchants Shekou Industrial Zone Holdings Co Ltd
China Merchants Shekou Industrial Zone Holdings Co Ltd
|
Revenue
|
174.8B
CNY
|
|
Cost of Revenue
|
-157.1B
CNY
|
|
Gross Profit
|
17.8B
CNY
|
|
Operating Expenses
|
-6.8B
CNY
|
|
Operating Income
|
11B
CNY
|
|
Other Expenses
|
-6.3B
CNY
|
|
Net Income
|
4.7B
CNY
|
Income Statement
China Merchants Shekou Industrial Zone Holdings Co Ltd
China Merchants Shekou Industrial Zone Holdings Co Ltd
Currency: CNY
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
45 834
N/A
|
49 222
+7%
|
47 314
-4%
|
51 371
+9%
|
60 442
+18%
|
63 574
+5%
|
65 990
+4%
|
62 015
-6%
|
53 704
-13%
|
75 938
+41%
|
78 396
+3%
|
77 472
-1%
|
83 091
+7%
|
88 278
+6%
|
83 465
-5%
|
83 976
+1%
|
80 040
-5%
|
97 672
+22%
|
105 119
+8%
|
105 305
+0%
|
122 247
+16%
|
129 621
+6%
|
130 495
+1%
|
149 958
+15%
|
161 260
+8%
|
160 643
0%
|
166 772
+4%
|
173 549
+4%
|
168 370
-3%
|
183 003
+9%
|
179 211
-2%
|
176 883
-1%
|
169 347
-4%
|
175 008
+3%
|
183 746
+5%
|
174 838
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(33 252)
|
(35 594)
|
(34 403)
|
(37 335)
|
(43 528)
|
(47 327)
|
(50 611)
|
(47 650)
|
(42 272)
|
(53 087)
|
(53 751)
|
(52 088)
|
(55 310)
|
(61 935)
|
(59 509)
|
(60 193)
|
(58 098)
|
(74 194)
|
(81 199)
|
(82 731)
|
(97 398)
|
(102 743)
|
(102 308)
|
(117 257)
|
(127 761)
|
(130 021)
|
(135 124)
|
(143 442)
|
(138 624)
|
(158 057)
|
(153 133)
|
(150 758)
|
(143 912)
|
(154 438)
|
(162 985)
|
(157 087)
|
|
| Gross Profit |
12 582
N/A
|
13 629
+8%
|
12 910
-5%
|
14 037
+9%
|
16 914
+20%
|
16 247
-4%
|
15 379
-5%
|
14 364
-7%
|
11 432
-20%
|
22 851
+100%
|
24 645
+8%
|
25 384
+3%
|
27 782
+9%
|
26 342
-5%
|
23 958
-9%
|
23 785
-1%
|
21 943
-8%
|
23 478
+7%
|
23 920
+2%
|
22 575
-6%
|
24 850
+10%
|
26 878
+8%
|
28 188
+5%
|
32 700
+16%
|
33 500
+2%
|
30 622
-9%
|
31 648
+3%
|
30 108
-5%
|
29 746
-1%
|
24 945
-16%
|
26 078
+5%
|
26 124
+0%
|
25 435
-3%
|
20 570
-19%
|
20 762
+1%
|
17 750
-15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 663)
|
(2 311)
|
(2 419)
|
(2 367)
|
(2 411)
|
(2 460)
|
(2 156)
|
(2 306)
|
(2 323)
|
(3 392)
|
(3 176)
|
(3 226)
|
(3 349)
|
(3 294)
|
(4 048)
|
(4 004)
|
(4 260)
|
(3 170)
|
(3 977)
|
(4 258)
|
(4 145)
|
(6 074)
|
(8 140)
|
(8 620)
|
(9 098)
|
(8 227)
|
(10 537)
|
(10 657)
|
(10 803)
|
(8 655)
|
(12 353)
|
(12 315)
|
(12 268)
|
(8 398)
|
(6 911)
|
(6 796)
|
|
| Selling, General & Administrative |
(2 088)
|
(2 603)
|
(2 409)
|
(2 362)
|
(2 426)
|
(2 641)
|
(2 178)
|
(2 329)
|
(2 360)
|
(3 544)
|
(2 885)
|
(2 940)
|
(3 037)
|
(3 809)
|
(3 156)
|
(3 114)
|
(3 375)
|
(4 713)
|
(4 021)
|
(4 326)
|
(4 246)
|
(6 686)
|
(5 710)
|
(6 161)
|
(6 633)
|
(8 119)
|
(7 320)
|
(7 503)
|
(7 673)
|
(8 846)
|
(7 543)
|
(7 430)
|
(7 318)
|
(7 950)
|
(6 913)
|
(6 807)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(66)
|
(75)
|
(89)
|
(71)
|
(70)
|
(91)
|
(96)
|
(116)
|
(123)
|
(124)
|
(133)
|
(125)
|
(127)
|
(136)
|
(152)
|
(158)
|
(177)
|
(155)
|
|
| Depreciation & Amortization |
0
|
(42)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
|
| Other Operating Expenses |
(575)
|
333
|
(8)
|
(5)
|
14
|
225
|
20
|
22
|
36
|
215
|
(290)
|
(285)
|
(311)
|
559
|
(891)
|
(889)
|
(884)
|
1 665
|
112
|
144
|
191
|
768
|
(2 361)
|
(2 367)
|
(2 369)
|
108
|
(3 093)
|
(3 030)
|
(2 997)
|
421
|
(4 683)
|
(4 749)
|
(4 798)
|
(198)
|
179
|
166
|
|
| Operating Income |
9 919
N/A
|
11 317
+14%
|
10 492
-7%
|
11 669
+11%
|
14 503
+24%
|
13 787
-5%
|
13 221
-4%
|
12 057
-9%
|
9 107
-24%
|
19 459
+114%
|
21 470
+10%
|
22 159
+3%
|
24 433
+10%
|
23 049
-6%
|
19 909
-14%
|
19 780
-1%
|
17 683
-11%
|
20 309
+15%
|
19 944
-2%
|
18 318
-8%
|
20 706
+13%
|
20 804
+0%
|
20 048
-4%
|
24 081
+20%
|
24 402
+1%
|
22 395
-8%
|
21 111
-6%
|
19 451
-8%
|
18 943
-3%
|
16 290
-14%
|
13 724
-16%
|
13 810
+1%
|
13 167
-5%
|
12 172
-8%
|
13 850
+14%
|
10 954
-21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(901)
|
(1 342)
|
(774)
|
179
|
483
|
(1 199)
|
5 174
|
4 179
|
4 433
|
(571)
|
3 568
|
3 427
|
2 993
|
(677)
|
3 091
|
3 652
|
3 710
|
15
|
3 958
|
3 104
|
3 097
|
(810)
|
4 337
|
6 339
|
6 799
|
(17)
|
1 663
|
251
|
28
|
170
|
660
|
995
|
1 125
|
1 168
|
1 385
|
1 260
|
|
| Non-Reccuring Items |
0
|
52
|
0
|
0
|
0
|
3 720
|
13
|
7
|
6
|
2 035
|
(6)
|
0
|
1
|
4 241
|
2
|
6
|
6
|
5 990
|
6
|
1
|
(4)
|
4 076
|
(6)
|
(4)
|
(3)
|
363
|
7
|
7
|
11
|
(1 110)
|
5
|
6
|
8
|
672
|
1
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
21
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
326
|
362
|
361
|
65
|
93
|
136
|
178
|
158
|
70
|
(21)
|
(58)
|
(56)
|
(48)
|
(12)
|
(1)
|
13
|
(26)
|
(190)
|
(191)
|
(234)
|
(157)
|
40
|
24
|
58
|
95
|
101
|
104
|
126
|
286
|
467
|
462
|
478
|
393
|
(24)
|
(214)
|
(242)
|
|
| Pre-Tax Income |
9 344
N/A
|
10 410
+11%
|
10 079
-3%
|
11 912
+18%
|
15 078
+27%
|
16 444
+9%
|
18 586
+13%
|
16 402
-12%
|
13 616
-17%
|
20 902
+54%
|
24 973
+19%
|
25 529
+2%
|
27 379
+7%
|
26 601
-3%
|
23 000
-14%
|
23 451
+2%
|
21 373
-9%
|
26 124
+22%
|
23 717
-9%
|
21 188
-11%
|
23 641
+12%
|
24 109
+2%
|
24 405
+1%
|
30 476
+25%
|
31 294
+3%
|
22 843
-27%
|
22 885
+0%
|
19 835
-13%
|
19 268
-3%
|
15 817
-18%
|
14 852
-6%
|
15 289
+3%
|
14 693
-4%
|
13 989
-5%
|
15 024
+7%
|
11 974
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 117)
|
(2 364)
|
(2 196)
|
(2 564)
|
(3 232)
|
(4 293)
|
(4 745)
|
(4 442)
|
(3 877)
|
(5 461)
|
(6 096)
|
(6 252)
|
(6 845)
|
(7 140)
|
(6 699)
|
(6 555)
|
(5 805)
|
(7 267)
|
(6 861)
|
(6 493)
|
(7 204)
|
(7 196)
|
(7 119)
|
(8 977)
|
(9 066)
|
(7 641)
|
(7 640)
|
(6 452)
|
(6 444)
|
(6 719)
|
(6 408)
|
(6 396)
|
(6 415)
|
(4 882)
|
(5 406)
|
(4 822)
|
|
| Income from Continuing Operations |
6 225
|
8 047
|
7 883
|
9 348
|
11 846
|
12 151
|
13 841
|
11 960
|
9 739
|
15 441
|
18 877
|
19 277
|
20 534
|
19 461
|
16 301
|
16 896
|
15 568
|
18 857
|
16 856
|
14 695
|
16 436
|
16 913
|
17 284
|
21 497
|
22 227
|
15 202
|
15 245
|
13 383
|
12 824
|
9 098
|
8 443
|
8 893
|
8 278
|
9 106
|
9 618
|
7 152
|
|
| Income to Minority Interest |
(2 830)
|
(3 196)
|
(2 760)
|
(2 463)
|
(3 295)
|
(2 569)
|
(2 940)
|
(2 606)
|
(1 910)
|
(2 785)
|
(2 503)
|
(3 045)
|
(3 400)
|
(4 221)
|
(4 212)
|
(3 874)
|
(3 509)
|
(2 824)
|
(2 910)
|
(2 646)
|
(3 304)
|
(4 660)
|
(4 901)
|
(5 908)
|
(5 816)
|
(4 829)
|
(5 098)
|
(5 374)
|
(5 846)
|
(4 834)
|
(4 351)
|
(4 363)
|
(3 202)
|
(2 787)
|
(3 238)
|
(1 568)
|
|
| Net Income (Common) |
3 395
N/A
|
4 850
+43%
|
5 123
+6%
|
6 885
+34%
|
8 551
+24%
|
9 581
+12%
|
10 902
+14%
|
9 355
-14%
|
7 831
-16%
|
12 656
+62%
|
16 375
+29%
|
16 233
-1%
|
17 134
+6%
|
14 919
-13%
|
11 668
-22%
|
12 440
+7%
|
11 283
-9%
|
15 462
+37%
|
13 173
-15%
|
11 211
-15%
|
12 329
+10%
|
11 298
-8%
|
11 448
+1%
|
14 549
+27%
|
15 133
+4%
|
8 946
-41%
|
8 664
-3%
|
6 547
-24%
|
5 692
-13%
|
3 157
-45%
|
3 082
-2%
|
3 588
+16%
|
4 605
+28%
|
5 339
+16%
|
5 405
+1%
|
4 654
-14%
|
|
| EPS (Diluted) |
0.61
N/A
|
0.88
+44%
|
0.64
-27%
|
0.87
+36%
|
1.08
+24%
|
1.21
+12%
|
1.38
+14%
|
1.19
-14%
|
0.99
-17%
|
1.6
+62%
|
2.07
+29%
|
2.05
-1%
|
2.17
+6%
|
1.89
-13%
|
1.48
-22%
|
1.62
+9%
|
1.44
-11%
|
1.95
+35%
|
1.68
-14%
|
1.48
-12%
|
1.59
+7%
|
1.46
-8%
|
1.48
+1%
|
1.88
+27%
|
1.96
+4%
|
1.16
-41%
|
1.12
-3%
|
0.85
-24%
|
0.74
-13%
|
0.41
-45%
|
0.4
-2%
|
0.46
+15%
|
0.5
+9%
|
0.59
+18%
|
0.59
N/A
|
0.51
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
