China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979

Watchlist Manager
China Merchants Shekou Industrial Zone Holdings Co Ltd Logo
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
Watchlist
Price: 10.66 CNY 1.23% Market Closed
Market Cap: 88.7B CNY
Have any thoughts about
China Merchants Shekou Industrial Zone Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
China Merchants Shekou Industrial Zone Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(16 321)
(11 224)
(11 649)
(12 659)
(10 870)
(10 806)
(11 135)
(11 628)
(13 816)
(14 763)
(14 310)
(14 397)
(14 190)
(14 280)
(16 008)
(17 767)
(19 895)
(20 816)
(20 569)
(21 598)
(20 967)
(21 411)
(21 308)
(21 927)
(24 238)
(25 460)
(26 365)
(26 865)
(22 700)
(20 655)
(24 822)
(23 550)
(25 617)
(29 560)
(25 763)
(23 530)
(23 820)
Change in Working Capital
(7 405)
(6 098)
(7 905)
(5 451)
(4 783)
2 572
(8 348)
(9 977)
(18 817)
(35 812)
(10 210)
(15 922)
(4 078)
6 564
(5 256)
(3 800)
(2 432)
(5 708)
(9 078)
(14 280)
(21 560)
(18 557)
(24 496)
(25 105)
(13 515)
(15 510)
(17 510)
(8 200)
(21 404)
(17 841)
(10 056)
(10 786)
(10 177)
(10 490)
(15 605)
(15 551)
(9 977)
Cash from Operating Activities
(13 007)
N/A
(4 184)
+68%
2 084
N/A
7 531
+261%
3 878
-49%
1 298
-67%
(13 374)
N/A
(22 916)
-71%
(19 116)
+17%
(24 383)
-28%
(5 063)
+79%
(3 151)
+38%
369
N/A
4 726
+1 181%
10 478
+122%
10 716
+2%
23 123
+116%
25 400
+10%
13 812
-46%
6 380
-54%
4 758
-25%
14 969
+215%
27 622
+85%
30 714
+11%
33 387
+9%
25 720
-23%
25 977
+1%
35 962
+38%
26 804
-25%
25 750
-4%
22 174
-14%
33 766
+52%
45 092
+34%
39 783
-12%
31 431
-21%
12 547
-60%
6 200
-51%
Investing Cash Flow
Capital Expenditures
(1 759)
(1 313)
(1 484)
(1 566)
(1 555)
(1 440)
(1 317)
(1 097)
(1 068)
(1 155)
(2 798)
(3 022)
(2 974)
(2 896)
(2 770)
(2 859)
(3 303)
(6 964)
(8 108)
(8 325)
(8 439)
(6 103)
(4 233)
(5 022)
(8 697)
(7 690)
(10 007)
(9 837)
(6 355)
(6 968)
(6 012)
(6 400)
(6 604)
(6 952)
(6 591)
(6 189)
(6 334)
Other Items
2 220
626
(559)
(827)
(670)
(101)
6 990
7 836
5 071
4 265
(28 799)
(28 257)
(28 483)
(32 207)
5 725
3 549
(2 369)
(525)
(5 050)
(1 809)
3 037
5 030
(585)
575
(9 567)
(9 629)
(14 269)
(16 529)
(9 541)
(13 477)
(4 002)
(2 451)
9 731
11 792
(5 650)
(7 471)
(11 481)
Cash from Investing Activities
460
N/A
(688)
N/A
(2 043)
-197%
(2 392)
-17%
(2 225)
+7%
(1 541)
+31%
5 673
N/A
6 740
+19%
4 003
-41%
3 111
-22%
(31 597)
N/A
(31 280)
+1%
(31 457)
-1%
(35 105)
-12%
2 955
N/A
689
-77%
(5 672)
N/A
(7 488)
-32%
(13 158)
-76%
(10 133)
+23%
(5 402)
+47%
(1 072)
+80%
(4 818)
-349%
(4 448)
+8%
(18 264)
-311%
(17 319)
+5%
(24 277)
-40%
(26 366)
-9%
(15 896)
+40%
(20 444)
-29%
(10 014)
+51%
(8 850)
+12%
3 127
N/A
4 840
+55%
(12 241)
N/A
(13 660)
-12%
(17 815)
-30%
Financing Cash Flow
Net Issuance of Debt
14 730
8 810
3 276
(1 481)
(1 576)
7 220
12 860
20 950
22 047
24 929
34 992
35 245
46 687
34 812
15 211
16 728
9 759
17 157
12 634
12 864
3 654
5 737
12 517
6 711
9 272
2 986
3 036
5 990
17 874
21 884
23 347
25 850
7 865
(212)
8 292
3 195
2 596
Cash Paid for Dividends
(5 804)
(3 914)
(3 889)
(3 822)
(4 237)
(4 338)
(4 761)
(4 944)
(3 616)
(7 892)
(8 433)
(9 084)
(11 582)
(10 899)
(11 033)
(11 442)
(9 158)
(13 335)
(13 778)
(14 088)
(14 679)
(14 744)
(14 980)
(14 818)
(14 998)
(13 847)
(14 107)
(14 438)
(14 354)
(13 317)
(13 232)
(13 134)
(14 974)
(10 581)
(10 582)
(10 449)
(8 407)
Other
4 214
4 024
14 887
11 256
10 453
11 277
4 522
4 498
5 498
4 528
6 304
9 723
13 027
12 064
(3 327)
(8 930)
(13 367)
(4 664)
17 392
22 959
9 146
(765)
(5 432)
(12 722)
10 835
7 553
(90)
1 152
(20 780)
(13 786)
(15 990)
(18 841)
(16 384)
(22 541)
(15 063)
(5 714)
(2 649)
Cash from Financing Activities
13 141
N/A
8 921
-32%
14 273
+60%
5 952
-58%
4 639
-22%
14 159
+205%
12 622
-11%
20 505
+62%
23 931
+17%
21 565
-10%
32 863
+52%
35 884
+9%
48 131
+34%
35 977
-25%
851
-98%
(3 645)
N/A
(12 766)
-250%
(842)
+93%
16 248
N/A
21 736
+34%
(1 879)
N/A
(9 772)
-420%
(7 894)
+19%
(20 828)
-164%
5 109
N/A
(3 307)
N/A
(11 161)
-238%
(7 296)
+35%
(17 260)
-137%
(5 220)
+70%
(5 874)
-13%
(6 125)
-4%
(23 493)
-284%
(33 334)
-42%
(17 353)
+48%
(12 968)
+25%
(8 459)
+35%
Change in Cash
Effect of Foreign Exchange Rates
24
93
199
156
236
136
428
395
291
230
(298)
(346)
(190)
(122)
200
275
145
146
(28)
68
84
(98)
(117)
(209)
(199)
(42)
(152)
(131)
(70)
67
187
130
179
(27)
(40)
1
(169)
Net Change in Cash
618
N/A
4 142
+570%
14 513
+250%
11 247
-23%
6 528
-42%
14 052
+115%
5 349
-62%
4 724
-12%
9 109
+93%
523
-94%
(4 095)
N/A
1 107
N/A
16 853
+1 422%
5 476
-68%
14 484
+164%
8 035
-45%
4 830
-40%
17 216
+256%
16 874
-2%
18 051
+7%
(2 439)
N/A
4 027
N/A
14 793
+267%
5 229
-65%
20 032
+283%
5 052
-75%
(9 612)
N/A
2 170
N/A
(6 423)
N/A
152
N/A
6 472
+4 147%
18 921
+192%
24 904
+32%
11 261
-55%
1 797
-84%
(14 080)
N/A
(20 242)
-44%
Free Cash Flow
Free Cash Flow
(14 766)
N/A
(5 497)
+63%
600
N/A
5 965
+894%
2 323
-61%
(142)
N/A
(14 691)
-10 246%
(24 013)
-63%
(20 184)
+16%
(25 538)
-27%
(7 861)
+69%
(6 173)
+21%
(2 605)
+58%
1 830
N/A
7 708
+321%
7 857
+2%
19 820
+152%
18 436
-7%
5 704
-69%
(1 945)
N/A
(3 681)
-89%
8 866
N/A
23 389
+164%
25 692
+10%
24 689
-4%
18 030
-27%
15 970
-11%
26 125
+64%
20 448
-22%
18 782
-8%
16 162
-14%
27 367
+69%
38 489
+41%
32 831
-15%
24 840
-24%
6 358
-74%
(134)
N/A

See Also

Discover More