China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7.61
12.68
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
China Merchants Shekou Industrial Zone Holdings Co Ltd
Current Assets | 663.1B |
Cash & Short-Term Investments | 82.3B |
Receivables | 122B |
Other Current Assets | 458.9B |
Non-Current Assets | 249.6B |
Long-Term Investments | 213.4B |
PP&E | 14.9B |
Intangibles | 3.9B |
Other Non-Current Assets | 17.3B |
Current Liabilities | 426.7B |
Accounts Payable | 51.3B |
Accrued Liabilities | 37.2B |
Short-Term Debt | 81.1B |
Other Current Liabilities | 257.1B |
Non-Current Liabilities | 372.4B |
Long-Term Debt | 185.7B |
Other Non-Current Liabilities | 186.7B |
Balance Sheet
China Merchants Shekou Industrial Zone Holdings Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
26 133
|
40 643
|
46 000
|
46 043
|
67 376
|
60 610
|
73 487
|
79 409
|
85 861
|
87 678
|
|
Cash |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
79 383
|
85 855
|
87 652
|
|
Cash Equivalents |
26 132
|
40 643
|
45 999
|
46 042
|
67 375
|
60 609
|
73 486
|
26
|
7
|
26
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
95
|
227
|
638
|
|
Total Receivables |
10 174
|
17 735
|
28 563
|
64 064
|
65 843
|
74 147
|
97 006
|
124 213
|
131 699
|
122 966
|
|
Accounts Receivables |
92
|
97
|
227
|
338
|
1 210
|
2 078
|
2 774
|
4 626
|
4 893
|
4 509
|
|
Other Receivables |
10 082
|
17 638
|
28 336
|
63 726
|
64 633
|
72 069
|
94 232
|
119 587
|
126 806
|
118 456
|
|
Inventory |
100 676
|
121 380
|
123 010
|
167 632
|
210 821
|
311 935
|
360 793
|
417 636
|
411 549
|
416 702
|
|
Other Current Assets |
7 199
|
6 814
|
18 370
|
13 573
|
10 394
|
30 878
|
44 241
|
31 704
|
25 850
|
35 977
|
|
Total Current Assets |
144 181
|
186 573
|
215 943
|
291 313
|
354 436
|
477 570
|
575 527
|
653 058
|
655 187
|
663 960
|
|
PP&E Net |
2 582
|
3 070
|
2 997
|
3 442
|
4 576
|
5 654
|
5 715
|
11 935
|
13 759
|
15 602
|
|
PP&E Gross |
2 582
|
3 070
|
2 997
|
3 442
|
4 576
|
5 654
|
5 715
|
11 935
|
13 759
|
15 602
|
|
Accumulated Depreciation |
1 241
|
1 364
|
1 516
|
1 810
|
1 975
|
2 413
|
2 447
|
3 372
|
4 267
|
4 874
|
|
Intangible Assets |
525
|
507
|
494
|
500
|
541
|
612
|
604
|
1 430
|
1 473
|
1 984
|
|
Goodwill |
187
|
187
|
187
|
187
|
187
|
358
|
358
|
358
|
2 013
|
2 013
|
|
Note Receivable |
0
|
1 520
|
2 523
|
1 478
|
149
|
149
|
165
|
19
|
24
|
28
|
|
Long-Term Investments |
15 873
|
13 912
|
28 462
|
36 902
|
57 562
|
117 809
|
138 583
|
171 915
|
195 917
|
208 635
|
|
Other Long-Term Assets |
4 915
|
5 130
|
5 120
|
5 335
|
6 035
|
15 888
|
16 206
|
17 489
|
18 099
|
16 288
|
|
Other Assets |
187
|
187
|
187
|
187
|
187
|
358
|
358
|
358
|
2 013
|
2 013
|
|
Total Assets |
168 264
N/A
|
210 899
+25%
|
255 727
+21%
|
339 156
+33%
|
423 487
+25%
|
618 040
+46%
|
737 157
+19%
|
856 203
+16%
|
886 471
+4%
|
908 508
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
15 832
|
16 875
|
19 711
|
22 149
|
26 013
|
35 403
|
46 520
|
57 814
|
56 118
|
60 662
|
|
Accrued Liabilities |
5 035
|
6 417
|
7 822
|
9 648
|
13 164
|
17 981
|
20 913
|
38 763
|
36 941
|
36 435
|
|
Short-Term Debt |
5 216
|
3 539
|
5 020
|
50 654
|
74 984
|
80 481
|
88 186
|
89 599
|
90 948
|
83 869
|
|
Current Portion of Long-Term Debt |
6 325
|
5 502
|
9 085
|
13 713
|
22 335
|
31 646
|
36 990
|
31 749
|
36 207
|
36 576
|
|
Other Current Liabilities |
55 406
|
70 560
|
83 152
|
72 191
|
94 142
|
129 498
|
181 178
|
210 154
|
203 695
|
208 482
|
|
Total Current Liabilities |
87 815
|
102 894
|
124 789
|
168 354
|
230 637
|
295 008
|
373 787
|
428 079
|
423 910
|
426 024
|
|
Long-Term Debt |
32 756
|
39 926
|
51 022
|
71 632
|
78 421
|
87 366
|
100 767
|
140 587
|
166 554
|
176 141
|
|
Deferred Income Tax |
175
|
501
|
414
|
370
|
458
|
2 372
|
2 986
|
1 647
|
2 743
|
2 691
|
|
Minority Interest |
28 587
|
15 535
|
21 473
|
24 528
|
32 934
|
132 590
|
151 987
|
168 084
|
182 729
|
176 967
|
|
Other Liabilities |
2 118
|
5 415
|
1 549
|
3 165
|
5 140
|
5 652
|
6 260
|
9 136
|
8 824
|
6 962
|
|
Total Liabilities |
151 452
N/A
|
164 271
+8%
|
199 248
+21%
|
268 049
+35%
|
347 590
+30%
|
522 988
+50%
|
635 787
+22%
|
747 532
+18%
|
784 759
+5%
|
788 785
+1%
|
|
Equity | |||||||||||
Common Stock |
2 236
|
7 904
|
7 904
|
7 904
|
7 904
|
7 916
|
7 923
|
7 923
|
7 739
|
9 061
|
|
Retained Earnings |
12 786
|
20 270
|
27 796
|
38 010
|
48 080
|
57 451
|
62 327
|
66 078
|
65 055
|
68 613
|
|
Additional Paid In Capital |
1 630
|
17 671
|
19 802
|
20 510
|
12 050
|
13 810
|
14 068
|
14 189
|
10 214
|
20 448
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
48
|
48
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
4 000
|
4 000
|
4 000
|
0
|
0
|
|
Other Equity |
160
|
783
|
977
|
4 683
|
7 864
|
19 875
|
21 051
|
24 536
|
18 752
|
21 649
|
|
Total Equity |
16 812
N/A
|
46 628
+177%
|
56 479
+21%
|
71 107
+26%
|
75 897
+7%
|
95 052
+25%
|
101 370
+7%
|
108 671
+7%
|
101 712
-6%
|
119 723
+18%
|
|
Total Liabilities & Equity |
168 264
N/A
|
210 899
+25%
|
255 727
+21%
|
339 156
+33%
|
423 487
+25%
|
618 040
+46%
|
737 157
+19%
|
856 203
+16%
|
886 471
+4%
|
908 508
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 236
|
7 904
|
7 904
|
7 904
|
7 904
|
7 732
|
7 739
|
7 739
|
7 739
|
9 061
|