China Merchants Port Group Co Ltd
SZSE:001872

Watchlist Manager
China Merchants Port Group Co Ltd Logo
China Merchants Port Group Co Ltd
SZSE:001872
Watchlist
Price: 20.42 CNY 0.99%
Market Cap: 47.4B CNY
Have any thoughts about
China Merchants Port Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
China Merchants Port Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(135)
(141)
(122)
(126)
(126)
(109)
(109)
(103)
(119)
(153)
(167)
(178)
(164)
(512)
(602)
(756)
(895)
(756)
(856)
(901)
(948)
(934)
(869)
(1 010)
(1 007)
(1 020)
(1 256)
(1 120)
(1 174)
(1 496)
(1 491)
(1 491)
(1 516)
(1 340)
(1 209)
(1 304)
(1 299)
(1 366)
(1 450)
(1 498)
(1 599)
Change in Working Capital
(379)
(376)
(368)
(378)
(323)
(328)
(365)
(375)
(484)
(475)
(453)
(478)
(382)
(1 376)
(1 896)
(2 111)
(2 428)
(1 889)
(1 794)
(1 966)
(2 164)
(2 265)
(2 580)
(2 621)
(2 447)
(2 715)
(2 927)
(2 833)
(3 055)
(3 165)
(3 189)
(3 494)
(3 657)
(3 497)
(3 613)
(3 625)
(3 528)
(3 524)
(2 977)
(3 007)
(2 946)
Cash from Operating Activities
750
N/A
818
+9%
832
+2%
901
+8%
982
+9%
978
0%
918
-6%
981
+7%
1 102
+12%
1 121
+2%
1 347
+20%
1 327
-1%
1 269
-4%
3 475
+174%
3 636
+5%
4 701
+29%
5 675
+21%
4 289
-24%
4 949
+15%
5 045
+2%
5 129
+2%
5 502
+7%
5 181
-6%
5 016
-3%
5 282
+5%
5 496
+4%
5 549
+1%
6 359
+15%
6 519
+3%
6 510
0%
6 629
+2%
6 797
+3%
6 754
-1%
6 920
+2%
6 620
-4%
6 010
-9%
5 806
-3%
6 580
+13%
7 304
+11%
7 391
+1%
8 090
+9%
Investing Cash Flow
Capital Expenditures
(210)
(224)
(220)
(189)
(221)
(153)
(174)
(172)
(164)
(183)
(163)
(213)
(215)
(2 511)
(2 968)
(3 462)
(4 021)
(2 437)
(2 605)
(2 951)
(3 241)
(3 516)
(3 369)
(3 040)
(2 920)
(2 729)
(2 988)
(2 771)
(2 507)
(2 236)
(2 016)
(2 062)
(1 992)
(2 134)
(1 901)
(1 737)
(1 721)
(1 929)
(1 993)
(2 291)
(2 219)
Other Items
161
161
157
171
82
153
223
201
163
31
2
(33)
53
4 595
1 100
(7 787)
(7 783)
(12 712)
(8 510)
1 288
2 077
1 579
(3 893)
(6 840)
(6 325)
(4 165)
2 579
3 801
573
(2 336)
(3 962)
(4 428)
(12 434)
(11 830)
(13 301)
(11 588)
3 264
5 697
7 636
9 097
3 965
Cash from Investing Activities
(50)
N/A
(63)
-27%
(62)
+1%
(18)
+71%
(139)
-681%
0
N/A
50
+16 500%
29
-42%
(1)
N/A
(151)
-25 083%
(162)
-7%
(246)
-52%
(162)
+34%
2 084
N/A
(1 868)
N/A
(11 249)
-502%
(11 805)
-5%
(15 149)
-28%
(11 116)
+27%
(1 664)
+85%
(1 164)
+30%
(1 937)
-66%
(7 261)
-275%
(9 880)
-36%
(9 245)
+6%
(6 893)
+25%
(408)
+94%
1 030
N/A
(1 934)
N/A
(4 572)
-136%
(5 978)
-31%
(6 489)
-9%
(14 426)
-122%
(13 964)
+3%
(15 202)
-9%
(13 326)
+12%
1 542
N/A
3 767
+144%
5 644
+50%
6 806
+21%
1 746
-74%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
10 642
0
107
0
0
113
15
24
Net Issuance of Debt
447
(658)
(658)
(825)
(679)
(266)
(407)
(643)
(789)
(760)
(656)
(452)
(313)
3 591
6 706
12 365
14 007
8 791
5 191
(704)
(342)
(1 096)
4 539
7 236
3 780
3 370
(5 117)
(8 463)
(4 836)
3 552
10 162
10 474
17 562
2 675
(440)
2 449
(10 663)
3 498
2 054
(866)
2 857
Cash Paid for Dividends
(386)
(344)
(420)
(334)
(496)
(289)
(213)
(263)
(119)
(325)
(328)
(315)
(366)
(4 113)
(4 332)
(4 728)
(5 601)
(2 012)
(2 341)
(2 356)
(1 750)
(2 276)
(2 314)
(2 306)
(2 467)
(2 832)
(2 725)
(2 775)
(3 665)
(2 399)
(4 000)
(4 823)
(3 759)
(2 833)
(2 875)
(3 085)
(3 306)
(3 212)
(3 233)
(2 173)
(3 482)
Other
(499)
(0)
(0)
(200)
(2)
(217)
0
(17)
(217)
(142)
(178)
(178)
(140)
(266)
(254)
3 522
2 817
2 097
2 443
(1 995)
(2 584)
2 139
1 311
1 559
4 069
4 856
5 323
5 764
4 513
(2 104)
(523)
(960)
8 055
(2 968)
7 538
7 708
(2 907)
(8 270)
(8 175)
(8 207)
(8 114)
Cash from Financing Activities
(438)
N/A
(1 003)
-129%
(1 078)
-8%
(1 359)
-26%
(1 176)
+13%
(773)
+34%
(837)
-8%
(923)
-10%
(1 124)
-22%
(1 228)
-9%
(1 162)
+5%
(945)
+19%
(820)
+13%
(789)
+4%
2 120
N/A
11 159
+426%
11 222
+1%
8 875
-21%
5 293
-40%
(5 056)
N/A
(4 676)
+8%
(1 234)
+74%
3 535
N/A
6 489
+84%
5 382
-17%
5 395
+0%
(2 519)
N/A
(5 475)
-117%
(3 988)
+27%
(950)
+76%
5 639
N/A
4 690
-17%
21 858
+366%
7 516
-66%
4 224
-44%
7 179
+70%
(16 876)
N/A
(7 985)
+53%
(9 348)
-17%
(11 338)
-21%
(8 714)
+23%
Change in Cash
Effect of Foreign Exchange Rates
(2)
1
0
1
(2)
9
7
11
14
13
12
6
2
(294)
(357)
(312)
(303)
(371)
(346)
(368)
(338)
10
(20)
(3)
(73)
60
124
66
50
(160)
(180)
(222)
380
367
377
569
114
89
93
(110)
(218)
Net Change in Cash
262
N/A
(247)
N/A
(308)
-25%
(475)
-54%
(335)
+29%
215
N/A
139
-35%
98
-30%
(9)
N/A
(245)
-2 558%
36
N/A
142
+298%
290
+104%
4 476
+1 446%
3 530
-21%
4 299
+22%
4 790
+11%
(2 356)
N/A
(1 219)
+48%
(2 043)
-68%
(1 048)
+49%
2 341
N/A
1 436
-39%
1 622
+13%
1 346
-17%
4 058
+202%
2 746
-32%
1 980
-28%
647
-67%
829
+28%
6 109
+637%
4 776
-22%
14 566
+205%
840
-94%
(3 981)
N/A
433
N/A
(9 413)
N/A
2 451
N/A
3 692
+51%
2 750
-26%
904
-67%
Free Cash Flow
Free Cash Flow
540
N/A
595
+10%
613
+3%
712
+16%
761
+7%
825
+8%
745
-10%
809
+9%
938
+16%
939
+0%
1 184
+26%
1 114
-6%
1 054
-5%
964
-9%
668
-31%
1 239
+86%
1 653
+33%
1 852
+12%
2 344
+27%
2 094
-11%
1 888
-10%
1 986
+5%
1 813
-9%
1 976
+9%
2 362
+20%
2 767
+17%
2 561
-7%
3 588
+40%
4 012
+12%
4 274
+7%
4 613
+8%
4 735
+3%
4 762
+1%
4 787
+1%
4 719
-1%
4 273
-9%
4 085
-4%
4 650
+14%
5 312
+14%
5 100
-4%
5 871
+15%

See Also

Discover More