Jwipc Technology Co Ltd
SZSE:001339
Intrinsic Value
The intrinsic value of one Jwipc Technology Co Ltd stock under the Base Case scenario is 34.89 CNY. Compared to the current market price of 47.83 CNY, Jwipc Technology Co Ltd is Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jwipc Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Jwipc Technology Co Ltd
Balance Sheet Decomposition
Jwipc Technology Co Ltd
Current Assets | 3.9B |
Cash & Short-Term Investments | 1.7B |
Receivables | 770.4m |
Other Current Assets | 1.4B |
Non-Current Assets | 832.4m |
Long-Term Investments | 17.3m |
PP&E | 655.9m |
Intangibles | 42m |
Other Non-Current Assets | 117.2m |
Free Cash Flow Analysis
Jwipc Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jwipc Technology Co Ltd
Revenue
|
3.7B
CNY
|
Cost of Revenue
|
-3.1B
CNY
|
Gross Profit
|
590.9m
CNY
|
Operating Expenses
|
-407.7m
CNY
|
Operating Income
|
183.2m
CNY
|
Other Expenses
|
-99.5m
CNY
|
Net Income
|
83.7m
CNY
|
Profitability Score
Profitability Due Diligence
Jwipc Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Jwipc Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jwipc Technology Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Jwipc Technology Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jwipc Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Jwipc Technology Co Ltd is 47.94 CNY with a low forecast of 47.47 CNY and a high forecast of 49.35 CNY.
Dividends
Current shareholder yield for Jwipc Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jwipc Technology Co Ltd stock under the Base Case scenario is 34.89 CNY.
Compared to the current market price of 47.83 CNY, Jwipc Technology Co Ltd is Overvalued by 27%.