H

Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267

Watchlist Manager
Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267
Watchlist
Price: 9.23 CNY 0.22% Market Closed
Market Cap: 7.2B CNY

Relative Value

The Relative Value of one Hui Lyu Ecological Technology Groups Co Ltd stock under the Base Case scenario is 6.9 CNY. Compared to the current market price of 9.23 CNY, Hui Lyu Ecological Technology Groups Co Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.9 CNY
Overvaluation 25%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
6
Median 3Y
6.9
Median 5Y
6.7
Industry
1.1
Forward
9.3
vs History
2
vs Industry
4
Median 3Y
81.2
Median 5Y
79.7
Industry
16
Forward
64.9
vs History
2
vs Industry
5
Median 3Y
27.7
Median 5Y
23.3
Industry
9.1
vs History
9
vs Industry
3
Median 3Y
44
Median 5Y
38.5
Industry
15.5
vs History
2
vs Industry
10
Median 3Y
3.1
Median 5Y
3.2
Industry
1.6
vs History
2
vs Industry
7
Median 3Y
7
Median 5Y
6.9
Industry
1.4
Forward
9.3
vs History
2
vs Industry
5
Median 3Y
26.6
Median 5Y
26.2
Industry
4.2
vs History
2
vs Industry
3
Median 3Y
53
Median 5Y
52.9
Industry
8.4
Forward
46.3
vs History
2
vs Industry
3
Median 3Y
53
Median 5Y
52.9
Industry
11.9
Forward
48.5
vs History
2
vs Industry
6
Median 3Y
27.9
Median 5Y
23.9
Industry
9.8
vs History
2
vs Industry
4
Median 3Y
28.5
Median 5Y
24.3
Industry
13.1
vs History
2
vs Industry
8
Median 3Y
2.8
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hui Lyu Ecological Technology Groups Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267
7.2B CNY 10.5 129.6 86.3 86.3
US
Waste Management Inc
NYSE:WM
91.2B USD 4.1 33.2 17.7 27.3
US
Republic Services Inc
NYSE:RSG
74.2B USD 4.6 36.3 17.2 26.7
CA
Waste Connections Inc
TSX:WCN
71.1B CAD 5.6 80.6 20.1 33.9
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
US
Veralto Corp
NYSE:VLTO
24.2B USD 4.7 29 20 21.3
CA
GFL Environmental Inc
TSX:GFL
27.3B CAD 3.5 -34 18.1 80
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.7 9.9 17.7
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.9 11.9 19.1
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.8 30.4 14.1 16
US
Casella Waste Systems Inc
NASDAQ:CWST
7.1B USD 4.6 527.7 23.1 75.3