Zhejiang Zhengte Co Ltd
SZSE:001238
Intrinsic Value
The intrinsic value of one Zhejiang Zhengte Co Ltd stock under the Base Case scenario is 15.5 CNY. Compared to the current market price of 31.89 CNY, Zhejiang Zhengte Co Ltd is Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Zhejiang Zhengte Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Zhejiang Zhengte Co Ltd
Balance Sheet Decomposition
Zhejiang Zhengte Co Ltd
Current Assets | 851.9m |
Cash & Short-Term Investments | 357.2m |
Receivables | 119.6m |
Other Current Assets | 375.1m |
Non-Current Assets | 501.1m |
Long-Term Investments | 7.6m |
PP&E | 393.5m |
Intangibles | 72.5m |
Other Non-Current Assets | 27.4m |
Free Cash Flow Analysis
Zhejiang Zhengte Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Zhengte Co Ltd
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-834.6m
CNY
|
Gross Profit
|
262.8m
CNY
|
Operating Expenses
|
-255m
CNY
|
Operating Income
|
7.8m
CNY
|
Other Expenses
|
7.7m
CNY
|
Net Income
|
15.5m
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Zhengte Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Zhejiang Zhengte Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Zhengte Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Zhejiang Zhengte Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Zhengte Co Ltd
According to Wall Street analysts, the average 1-year price target for Zhejiang Zhengte Co Ltd is 24.48 CNY with a low forecast of 24.24 CNY and a high forecast of 25.2 CNY.
Dividends
Current shareholder yield for Zhejiang Zhengte Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Zhejiang Zhengte Co Ltd stock under the Base Case scenario is 15.5 CNY.
Compared to the current market price of 31.89 CNY, Zhejiang Zhengte Co Ltd is Overvalued by 51%.