Zhengzhou Qianweiyangchu Food Co Ltd
SZSE:001215
Cash Flow Statement
Cash Flow Statement
Zhengzhou Qianweiyangchu Food Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Cash Taxes Paid |
(76)
|
(67)
|
(75)
|
(75)
|
(79)
|
(84)
|
(85)
|
(83)
|
(86)
|
(99)
|
(105)
|
(111)
|
(121)
|
(122)
|
(127)
|
(127)
|
(119)
|
(106)
|
(95)
|
|
| Change in Working Capital |
(198)
|
(185)
|
(212)
|
(219)
|
(231)
|
(241)
|
(244)
|
(252)
|
(271)
|
(302)
|
(292)
|
(319)
|
(332)
|
(342)
|
(381)
|
(381)
|
(400)
|
(395)
|
(383)
|
|
| Cash from Operating Activities |
56
N/A
|
151
+169%
|
74
-51%
|
98
+32%
|
167
+70%
|
92
-45%
|
156
+69%
|
211
+35%
|
159
-24%
|
140
-12%
|
152
+8%
|
199
+31%
|
145
-27%
|
179
+23%
|
156
-13%
|
133
-15%
|
204
+54%
|
213
+4%
|
249
+17%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(159)
|
(135)
|
(171)
|
(183)
|
(159)
|
(195)
|
(200)
|
(221)
|
(256)
|
(262)
|
(288)
|
(245)
|
(209)
|
(235)
|
(236)
|
(330)
|
(358)
|
(316)
|
(274)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(40)
|
(69)
|
(39)
|
(47)
|
(36)
|
12
|
13
|
20
|
20
|
0
|
(0)
|
|
| Cash from Investing Activities |
(158)
N/A
|
(135)
+15%
|
(170)
-26%
|
(183)
-7%
|
(158)
+13%
|
(195)
-23%
|
(229)
-18%
|
(251)
-9%
|
(297)
-18%
|
(330)
-11%
|
(327)
+1%
|
(292)
+11%
|
(245)
+16%
|
(223)
+9%
|
(224)
0%
|
(309)
-38%
|
(338)
-9%
|
(316)
+6%
|
(274)
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
61
|
77
|
79
|
(19)
|
19
|
(13)
|
28
|
115
|
11
|
60
|
33
|
24
|
(80)
|
(133)
|
(45)
|
(113)
|
40
|
(31)
|
(72)
|
|
| Cash Paid for Dividends |
0
|
0
|
(5)
|
(7)
|
(7)
|
(22)
|
(19)
|
(20)
|
(21)
|
(23)
|
(23)
|
(23)
|
(22)
|
(25)
|
(23)
|
(22)
|
(22)
|
(3)
|
(3)
|
|
| Other |
(12)
|
(14)
|
286
|
324
|
0
|
335
|
38
|
(7)
|
0
|
(11)
|
(10)
|
(6)
|
576
|
526
|
503
|
505
|
(76)
|
(22)
|
(11)
|
|
| Cash from Financing Activities |
49
N/A
|
63
+29%
|
361
+471%
|
299
-17%
|
340
+14%
|
301
-11%
|
47
-84%
|
88
+87%
|
(17)
N/A
|
26
N/A
|
(0)
N/A
|
(5)
-1 188%
|
470
N/A
|
368
-22%
|
436
+18%
|
370
-15%
|
(54)
N/A
|
(55)
-1%
|
(86)
-55%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
(53)
N/A
|
79
N/A
|
265
+235%
|
215
-19%
|
348
+62%
|
199
-43%
|
(26)
N/A
|
48
N/A
|
(154)
N/A
|
(165)
-7%
|
(175)
-7%
|
(98)
+44%
|
370
N/A
|
324
-12%
|
369
+14%
|
193
-48%
|
(188)
N/A
|
(158)
+16%
|
(111)
+30%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(103)
N/A
|
16
N/A
|
(96)
N/A
|
(85)
+12%
|
8
N/A
|
(103)
N/A
|
(43)
+58%
|
(10)
+76%
|
(97)
-853%
|
(121)
-25%
|
(136)
-12%
|
(46)
+66%
|
(64)
-37%
|
(56)
+12%
|
(80)
-43%
|
(197)
-147%
|
(154)
+22%
|
(103)
+33%
|
(25)
+76%
|
|