Yuan Longping High-tech Agriculture Co Ltd
SZSE:000998

Watchlist Manager
Yuan Longping High-tech Agriculture Co Ltd Logo
Yuan Longping High-tech Agriculture Co Ltd
SZSE:000998
Watchlist
Price: 10.29 CNY -0.39% Market Closed
Market Cap: 13.4B CNY

Relative Value

The Relative Value of one Yuan Longping High-tech Agriculture Co Ltd stock under the Base Case scenario is 32.65 CNY. Compared to the current market price of 10.29 CNY, Yuan Longping High-tech Agriculture Co Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.65 CNY
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
34
Median 3Y
3.1
Median 5Y
5
Industry
0.9
Forward
1.5
vs History
46
vs Industry
9
Median 3Y
28.7
Median 5Y
50
Industry
16.1
Forward
51.7
vs History
vs Industry
9
Median 3Y
17.2
Median 5Y
19.2
Industry
9.6
vs History
80
vs Industry
45
Median 3Y
16.5
Median 5Y
37
Industry
17.2
vs History
85
vs Industry
18
Median 3Y
3.6
Median 5Y
3.8
Industry
1.4
vs History
95
vs Industry
23
Median 3Y
3.3
Median 5Y
5.5
Industry
1.1
Forward
2.3
vs History
92
vs Industry
35
Median 3Y
9.6
Median 5Y
15.3
Industry
4.7
vs History
11
vs Industry
0
Median 3Y
27.5
Median 5Y
63.4
Industry
10
Forward
12.1
vs History
11
vs Industry
0
Median 3Y
27.5
Median 5Y
63.4
Industry
12.9
Forward
33.2
vs History
vs Industry
7
Median 3Y
17.4
Median 5Y
21.6
Industry
10.7
vs History
vs Industry
24
Median 3Y
15.7
Median 5Y
27.9
Industry
15
vs History
95
vs Industry
48
Median 3Y
1.9
Median 5Y
2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yuan Longping High-tech Agriculture Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yuan Longping High-tech Agriculture Co Ltd
SZSE:000998
13.6B CNY 1.3 50.6 1 167.9 1 167.9
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.8 9.8 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 13 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Darling Ingredients Inc
NYSE:DAR
5.1B USD 0.9 29.5 10.9 28.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Yuan Longping High-tech Agriculture Co Ltd
SZSE:000998
Average EV/EBITDA: 138
1 167.9
47%
24.8
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
10.9
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3