Newland Digital Technology Co Ltd
SZSE:000997
Intrinsic Value
The intrinsic value of one Newland Digital Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 26.76 CNY, Newland Digital Technology Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Newland Digital Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Newland Digital Technology Co Ltd
Balance Sheet Decomposition
Newland Digital Technology Co Ltd
Current Assets | 8.1B |
Cash & Short-Term Investments | 4.1B |
Receivables | 2.1B |
Other Current Assets | 1.9B |
Non-Current Assets | 4.5B |
Long-Term Investments | 456m |
PP&E | 460.8m |
Intangibles | 849.8m |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
Newland Digital Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Newland Digital Technology Co Ltd
Revenue
|
7.9B
CNY
|
Cost of Revenue
|
-4.8B
CNY
|
Gross Profit
|
3.2B
CNY
|
Operating Expenses
|
-2B
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
-145.2m
CNY
|
Net Income
|
1B
CNY
|
Profitability Score
Profitability Due Diligence
Newland Digital Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Newland Digital Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Newland Digital Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Newland Digital Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Newland Digital Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Newland Digital Technology Co Ltd is 23.29 CNY with a low forecast of 13.84 CNY and a high forecast of 33.57 CNY.
Dividends
Current shareholder yield for Newland Digital Technology Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Newland Digital Technology Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 26.76 CNY, Newland Digital Technology Co Ltd is hidden .