Newland Digital Technology Co Ltd
SZSE:000997
Balance Sheet
Balance Sheet Decomposition
Newland Digital Technology Co Ltd
Newland Digital Technology Co Ltd
Balance Sheet
Newland Digital Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
219
|
300
|
295
|
306
|
288
|
264
|
344
|
303
|
233
|
551
|
553
|
678
|
876
|
640
|
773
|
1 568
|
1 977
|
2 631
|
4 631
|
1 740
|
1 196
|
1 297
|
2 340
|
2 114
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
146
|
174
|
101
|
0
|
127
|
42
|
41
|
2 575
|
4
|
1 196
|
1 297
|
2 340
|
2 114
|
|
| Cash Equivalents |
219
|
300
|
295
|
306
|
288
|
264
|
344
|
303
|
233
|
551
|
493
|
532
|
702
|
539
|
773
|
1 441
|
1 935
|
2 590
|
2 056
|
1 736
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
486
|
171
|
511
|
375
|
286
|
1 089
|
|
| Total Receivables |
101
|
118
|
144
|
319
|
312
|
314
|
383
|
335
|
367
|
338
|
290
|
419
|
547
|
632
|
811
|
1 645
|
2 500
|
4 013
|
1 487
|
2 090
|
2 197
|
2 364
|
2 224
|
2 341
|
|
| Accounts Receivables |
71
|
90
|
124
|
253
|
275
|
276
|
305
|
297
|
307
|
270
|
182
|
289
|
370
|
463
|
658
|
788
|
731
|
742
|
730
|
1 115
|
1 220
|
1 108
|
1 062
|
1 612
|
|
| Other Receivables |
30
|
28
|
20
|
66
|
37
|
38
|
78
|
38
|
60
|
68
|
108
|
130
|
177
|
169
|
153
|
857
|
1 769
|
3 271
|
757
|
975
|
977
|
1 257
|
1 161
|
728
|
|
| Inventory |
133
|
109
|
137
|
128
|
142
|
152
|
157
|
240
|
396
|
633
|
1 193
|
1 366
|
1 709
|
1 558
|
1 659
|
1 308
|
1 043
|
1 084
|
1 037
|
903
|
1 136
|
1 061
|
883
|
958
|
|
| Other Current Assets |
58
|
15
|
59
|
30
|
32
|
19
|
34
|
58
|
64
|
52
|
28
|
78
|
187
|
310
|
901
|
245
|
813
|
239
|
109
|
2 821
|
2 693
|
2 552
|
2 207
|
2 101
|
|
| Total Current Assets |
511
|
541
|
635
|
783
|
774
|
749
|
943
|
945
|
1 060
|
1 573
|
2 063
|
2 542
|
3 318
|
3 141
|
4 143
|
4 766
|
6 332
|
7 967
|
7 750
|
7 725
|
7 734
|
7 649
|
7 939
|
8 603
|
|
| PP&E Net |
157
|
205
|
252
|
171
|
164
|
124
|
124
|
116
|
196
|
149
|
157
|
160
|
176
|
160
|
186
|
260
|
349
|
593
|
802
|
557
|
393
|
392
|
467
|
482
|
|
| PP&E Gross |
157
|
205
|
252
|
171
|
164
|
124
|
124
|
116
|
196
|
149
|
157
|
160
|
176
|
160
|
0
|
260
|
349
|
593
|
802
|
557
|
393
|
392
|
467
|
482
|
|
| Accumulated Depreciation |
11
|
14
|
21
|
29
|
38
|
46
|
56
|
60
|
60
|
67
|
74
|
77
|
77
|
89
|
0
|
135
|
151
|
246
|
411
|
552
|
457
|
455
|
492
|
505
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
39
|
38
|
26
|
26
|
25
|
25
|
24
|
26
|
27
|
51
|
174
|
187
|
194
|
172
|
155
|
139
|
132
|
133
|
131
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
3
|
3
|
154
|
166
|
565
|
553
|
553
|
614
|
614
|
614
|
611
|
718
|
673
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
314
|
1 029
|
2 219
|
1 496
|
1 118
|
1 044
|
734
|
498
|
|
| Long-Term Investments |
56
|
13
|
96
|
100
|
102
|
99
|
94
|
91
|
110
|
159
|
173
|
218
|
133
|
178
|
238
|
398
|
681
|
638
|
546
|
603
|
1 119
|
1 593
|
3 000
|
2 101
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
3
|
0
|
5
|
6
|
7
|
8
|
16
|
25
|
36
|
37
|
52
|
72
|
91
|
161
|
83
|
146
|
632
|
142
|
166
|
210
|
215
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
3
|
3
|
154
|
166
|
565
|
553
|
553
|
614
|
614
|
614
|
611
|
718
|
673
|
|
| Total Assets |
725
N/A
|
761
+5%
|
985
+29%
|
1 058
+7%
|
1 040
-2%
|
1 016
-2%
|
1 204
+19%
|
1 185
-2%
|
1 407
+19%
|
1 929
+37%
|
2 450
+27%
|
2 983
+22%
|
3 694
+24%
|
3 712
+0%
|
4 856
+31%
|
6 277
+29%
|
8 578
+37%
|
11 057
+29%
|
12 250
+11%
|
11 783
-4%
|
11 260
-4%
|
11 587
+3%
|
13 200
+14%
|
12 704
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
30
|
35
|
86
|
107
|
97
|
109
|
129
|
171
|
241
|
193
|
320
|
421
|
597
|
452
|
766
|
757
|
1 040
|
943
|
937
|
778
|
857
|
759
|
910
|
1 209
|
|
| Accrued Liabilities |
5
|
8
|
8
|
9
|
11
|
13
|
6
|
6
|
6
|
19
|
41
|
56
|
60
|
104
|
59
|
266
|
105
|
137
|
195
|
245
|
272
|
275
|
328
|
337
|
|
| Short-Term Debt |
0
|
50
|
214
|
191
|
90
|
54
|
132
|
133
|
197
|
256
|
211
|
96
|
72
|
207
|
277
|
519
|
718
|
1 033
|
772
|
940
|
671
|
1 540
|
1 602
|
877
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
13
|
19
|
23
|
0
|
0
|
0
|
0
|
221
|
124
|
3
|
0
|
20
|
98
|
475
|
2
|
25
|
18
|
17
|
15
|
|
| Other Current Liabilities |
82
|
17
|
23
|
25
|
31
|
10
|
46
|
41
|
61
|
114
|
145
|
414
|
878
|
982
|
1 399
|
1 889
|
1 646
|
3 113
|
3 477
|
3 185
|
2 694
|
3 119
|
3 463
|
2 842
|
|
| Total Current Liabilities |
118
|
110
|
331
|
331
|
238
|
199
|
332
|
373
|
506
|
582
|
717
|
988
|
1 828
|
1 869
|
2 504
|
3 432
|
3 528
|
5 324
|
5 857
|
5 149
|
4 519
|
5 710
|
6 321
|
5 279
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
47
|
37
|
20
|
0
|
0
|
0
|
320
|
486
|
165
|
0
|
0
|
60
|
40
|
234
|
38
|
157
|
167
|
19
|
26
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
20
|
50
|
31
|
40
|
50
|
86
|
43
|
54
|
41
|
|
| Minority Interest |
10
|
18
|
15
|
15
|
22
|
27
|
33
|
46
|
51
|
56
|
45
|
63
|
75
|
66
|
129
|
83
|
122
|
208
|
560
|
321
|
195
|
173
|
312
|
397
|
|
| Other Liabilities |
0
|
0
|
0
|
17
|
14
|
9
|
6
|
4
|
0
|
3
|
0
|
0
|
0
|
0
|
2
|
240
|
2
|
2
|
0
|
0
|
26
|
55
|
91
|
110
|
|
| Total Liabilities |
128
N/A
|
128
N/A
|
345
+170%
|
364
+6%
|
321
-12%
|
273
-15%
|
391
+43%
|
423
+8%
|
556
+31%
|
641
+15%
|
1 083
+69%
|
1 537
+42%
|
2 067
+34%
|
1 935
-6%
|
2 636
+36%
|
3 834
+45%
|
3 742
-2%
|
5 800
+55%
|
6 495
+12%
|
5 678
-13%
|
4 993
-12%
|
6 000
+20%
|
6 803
+13%
|
5 842
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
116
|
116
|
116
|
232
|
302
|
377
|
452
|
452
|
452
|
510
|
510
|
510
|
510
|
520
|
939
|
938
|
1 011
|
1 044
|
1 052
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
|
| Retained Earnings |
29
|
66
|
73
|
128
|
157
|
169
|
217
|
185
|
272
|
291
|
369
|
449
|
629
|
879
|
1 214
|
1 489
|
2 086
|
2 591
|
3 088
|
3 377
|
3 724
|
3 089
|
3 808
|
4 261
|
|
| Additional Paid In Capital |
452
|
451
|
451
|
334
|
260
|
197
|
144
|
125
|
127
|
487
|
487
|
486
|
486
|
465
|
141
|
52
|
1 554
|
1 774
|
1 912
|
1 779
|
1 791
|
1 749
|
1 838
|
1 842
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
75
|
37
|
0
|
241
|
300
|
85
|
281
|
281
|
281
|
281
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
184
|
88
|
3
|
2
|
1
|
2
|
0
|
7
|
|
| Total Equity |
597
N/A
|
634
+6%
|
640
+1%
|
694
+8%
|
719
+4%
|
743
+3%
|
813
+9%
|
762
-6%
|
851
+12%
|
1 289
+51%
|
1 367
+6%
|
1 446
+6%
|
1 626
+12%
|
1 777
+9%
|
2 220
+25%
|
2 443
+10%
|
4 835
+98%
|
5 257
+9%
|
5 755
+9%
|
6 105
+6%
|
6 267
+3%
|
5 587
-11%
|
6 397
+14%
|
6 861
+7%
|
|
| Total Liabilities & Equity |
725
N/A
|
761
+5%
|
985
+29%
|
1 058
+7%
|
1 040
-2%
|
1 016
-2%
|
1 204
+19%
|
1 185
-2%
|
1 407
+19%
|
1 929
+37%
|
2 450
+27%
|
2 983
+22%
|
3 694
+24%
|
3 712
+0%
|
4 856
+31%
|
6 277
+29%
|
8 578
+37%
|
11 057
+29%
|
12 250
+11%
|
11 783
-4%
|
11 260
-4%
|
11 587
+3%
|
13 200
+14%
|
12 704
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
814
|
814
|
814
|
814
|
814
|
814
|
814
|
814
|
814
|
918
|
918
|
918
|
918
|
937
|
939
|
938
|
1 011
|
1 044
|
1 044
|
1 050
|
1 013
|
1 013
|
1 013
|
1 013
|
|