China CIFCO Investment Co Ltd
SZSE:000996
Cash Flow Statement
Cash Flow Statement
China CIFCO Investment Co Ltd
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
6
|
7
|
(7)
|
|
| Change in Working Capital |
(13)
|
3
|
6
|
1
|
(7)
|
(18)
|
(22)
|
(19)
|
(28)
|
(32)
|
(32)
|
(37)
|
(25)
|
(16)
|
(14)
|
21
|
20
|
(29)
|
(56)
|
(65)
|
(65)
|
(25)
|
5
|
(6)
|
(6)
|
(21)
|
(30)
|
(41)
|
(32)
|
(13)
|
(2)
|
2
|
(8)
|
(23)
|
(25)
|
(34)
|
(29)
|
(21)
|
(42)
|
(31)
|
9
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+24%
|
(138)
-7 174%
|
0
N/A
|
(136)
N/A
|
(6)
+96%
|
133
N/A
|
(9)
N/A
|
123
N/A
|
(12)
N/A
|
(14)
-21%
|
(11)
+26%
|
(7)
+31%
|
7
N/A
|
(4)
N/A
|
16
N/A
|
21
+29%
|
(11)
N/A
|
(33)
-196%
|
(35)
-6%
|
(40)
-15%
|
(12)
+71%
|
26
N/A
|
16
-37%
|
18
+12%
|
(14)
N/A
|
(25)
-72%
|
(34)
-38%
|
(35)
-2%
|
(7)
+81%
|
0
N/A
|
(1)
N/A
|
3
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(5)
-2 139%
|
(10)
-116%
|
(28)
-171%
|
(23)
+16%
|
5
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(22)
|
(19)
|
0
|
|
| Other Items |
(71)
|
(76)
|
(70)
|
(1)
|
(10)
|
4
|
0
|
6
|
14
|
11
|
11
|
1
|
1
|
59
|
59
|
151
|
151
|
66
|
0
|
(15)
|
(15)
|
(4)
|
18
|
5
|
5
|
(93)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(72)
N/A
|
(77)
-7%
|
(71)
+8%
|
(2)
+97%
|
(11)
-346%
|
2
N/A
|
2
N/A
|
4
+100%
|
13
+220%
|
10
-20%
|
10
-1%
|
0
-99%
|
0
N/A
|
58
+58 100%
|
58
N/A
|
150
+157%
|
150
0%
|
66
-56%
|
0
N/A
|
(16)
N/A
|
(15)
+2%
|
(5)
+69%
|
18
N/A
|
5
-73%
|
5
-2%
|
(94)
N/A
|
0
N/A
|
(104)
N/A
|
(104)
N/A
|
(4)
+96%
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-17%
|
0
N/A
|
0
N/A
|
0
N/A
|
(21)
N/A
|
(18)
+14%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
140
|
140
|
140
|
141
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
15
|
0
|
|
| Cash Paid for Dividends |
(7)
|
(7)
|
0
|
(9)
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(134)
|
(2)
|
(134)
|
0
|
(0)
|
(132)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
9
|
29
|
27
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
(7)
-82%
|
133
N/A
|
(3)
N/A
|
138
N/A
|
4
-97%
|
0
N/A
|
1
N/A
|
(134)
N/A
|
(2)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(7)
N/A
|
(7)
+1%
|
(7)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+48%
|
2
N/A
|
2
+20%
|
9
+319%
|
49
+439%
|
41
-15%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(78)
N/A
|
(86)
-9%
|
(76)
+11%
|
(5)
+93%
|
(9)
-63%
|
1
N/A
|
(1)
N/A
|
(4)
-760%
|
2
N/A
|
(3)
N/A
|
(6)
-81%
|
(12)
-105%
|
(9)
+27%
|
65
N/A
|
54
-17%
|
166
+208%
|
163
-1%
|
48
-71%
|
26
-46%
|
(58)
N/A
|
(56)
+3%
|
(16)
+71%
|
44
N/A
|
22
-51%
|
23
+8%
|
(108)
N/A
|
(141)
-31%
|
(137)
+2%
|
(138)
-1%
|
(8)
+94%
|
(1)
+84%
|
(2)
-42%
|
2
N/A
|
(2)
N/A
|
(0)
+96%
|
1
N/A
|
(3)
N/A
|
(1)
+79%
|
(0)
+88%
|
(0)
-122%
|
(13)
-6 427%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+23%
|
(140)
-4 400%
|
(1)
+99%
|
(137)
-19 457%
|
(8)
+95%
|
131
N/A
|
(11)
N/A
|
122
N/A
|
(12)
N/A
|
(15)
-21%
|
(11)
+24%
|
(8)
+29%
|
6
N/A
|
(5)
N/A
|
15
N/A
|
20
+30%
|
(12)
N/A
|
(33)
-184%
|
(36)
-7%
|
(41)
-14%
|
(12)
+70%
|
26
N/A
|
16
-37%
|
18
+12%
|
(16)
N/A
|
(25)
-60%
|
(36)
-44%
|
(36)
-2%
|
(7)
+80%
|
0
N/A
|
(1)
N/A
|
3
N/A
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
(5)
-2 139%
|
(10)
-117%
|
(49)
-379%
|
(42)
+15%
|
5
N/A
|
|