B

Beijing Zhong Ke San Huan High-Tech Co Ltd
SZSE:000970

Watchlist Manager
Beijing Zhong Ke San Huan High-Tech Co Ltd
SZSE:000970
Watchlist
Price: 10.81 CNY 2.56% Market Closed
Market Cap: 13.1B CNY

Intrinsic Value

The intrinsic value of one Beijing Zhong Ke San Huan High-Tech Co Ltd stock under the Base Case scenario is 8.22 CNY. Compared to the current market price of 10.81 CNY, Beijing Zhong Ke San Huan High-Tech Co Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.22 CNY
Overvaluation 24%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beijing Zhong Ke San Huan High-Tech Co Ltd

Beijing Zhong Ke San Huan High-Tech Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Zhong Ke San Huan High-Tech Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Zhong Ke San Huan High-Tech Co Ltd
SZSE:000970
CN
Electrical Equipment
Market Cap
13B CNY
IPO
Apr 20, 2000
CN
Electrical Equipment
Market Cap
13B CNY
IPO
Apr 20, 2000
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Zhong Ke San Huan High-Tech Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing Zhong Ke San Huan High-Tech Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Zhong Ke San Huan High-Tech Co Ltd

Current Assets 7.6B
Cash & Short-Term Investments 2.4B
Receivables 2.4B
Other Current Assets 2.8B
Non-Current Assets 2.8B
Long-Term Investments 479.3m
PP&E 2B
Intangibles 142.7m
Other Non-Current Assets 176.5m
Efficiency

Free Cash Flow Analysis
Beijing Zhong Ke San Huan High-Tech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Zhong Ke San Huan High-Tech Co Ltd

Revenue
6.8B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
581.5m CNY
Operating Expenses
-528.9m CNY
Operating Income
52.5m CNY
Other Expenses
-40.5m CNY
Net Income
12m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Zhong Ke San Huan High-Tech Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 3-Years Revenue Growth
Positive Operating Income
43/100
Profitability
Score

Beijing Zhong Ke San Huan High-Tech Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Zhong Ke San Huan High-Tech Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
High Altman Z-Score
76/100
Solvency
Score

Beijing Zhong Ke San Huan High-Tech Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Zhong Ke San Huan High-Tech Co Ltd

Wall Street analysts forecast Beijing Zhong Ke San Huan High-Tech Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Zhong Ke San Huan High-Tech Co Ltd is 7.66 CNY with a low forecast of 5.54 CNY and a high forecast of 10 CNY.

Lowest
Price Target
5.54 CNY
49% Downside
Average
Price Target
7.66 CNY
29% Downside
Highest
Price Target
10 CNY
8% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Zhong Ke San Huan High-Tech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Zhong Ke San Huan High-Tech Co Ltd stock?

The intrinsic value of one Beijing Zhong Ke San Huan High-Tech Co Ltd stock under the Base Case scenario is 8.22 CNY.

Is Beijing Zhong Ke San Huan High-Tech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.81 CNY, Beijing Zhong Ke San Huan High-Tech Co Ltd is Overvalued by 24%.

Back to Top