Huadong Medicine Co Ltd
SZSE:000963

Watchlist Manager
Huadong Medicine Co Ltd Logo
Huadong Medicine Co Ltd
SZSE:000963
Watchlist
Price: 39.33 CNY 1.94%
Market Cap: 69B CNY

Intrinsic Value

The intrinsic value of one Huadong Medicine Co Ltd stock under the Base Case scenario is 59.69 CNY. Compared to the current market price of 39.33 CNY, Huadong Medicine Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
59.69 CNY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Huadong Medicine Co Ltd

Huadong Medicine Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Huadong Medicine Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Huadong Medicine Co Ltd
SZSE:000963
CN
Health Care
Market Cap
69B CNY
IPO
Jan 27, 2000
CN
Health Care
Market Cap
69B CNY
IPO
Jan 27, 2000
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Huadong Medicine Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Huadong Medicine Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Huadong Medicine Co Ltd

Current Assets 21.1B
Cash & Short-Term Investments 5B
Receivables 10.6B
Other Current Assets 5.5B
Non-Current Assets 16.8B
Long-Term Investments 2.2B
PP&E 5.5B
Intangibles 7.6B
Other Non-Current Assets 1.6B
Efficiency

Free Cash Flow Analysis
Huadong Medicine Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Huadong Medicine Co Ltd

Revenue
41.9B CNY
Cost of Revenue
-28B CNY
Gross Profit
13.9B CNY
Operating Expenses
-9.5B CNY
Operating Income
4.4B CNY
Other Expenses
-919.6m CNY
Net Income
3.5B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huadong Medicine Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
55/100
Profitability
Score

Huadong Medicine Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huadong Medicine Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Huadong Medicine Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huadong Medicine Co Ltd

Wall Street analysts forecast Huadong Medicine Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Huadong Medicine Co Ltd is 44.23 CNY with a low forecast of 31.31 CNY and a high forecast of 53.64 CNY.

Lowest
Price Target
31.31 CNY
20% Downside
Average
Price Target
44.23 CNY
12% Upside
Highest
Price Target
53.64 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Huadong Medicine Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Huadong Medicine Co Ltd stock?

The intrinsic value of one Huadong Medicine Co Ltd stock under the Base Case scenario is 59.69 CNY.

Is Huadong Medicine Co Ltd stock undervalued or overvalued?

Compared to the current market price of 39.33 CNY, Huadong Medicine Co Ltd is Undervalued by 34%.

Back to Top