Huadong Medicine Co Ltd
SZSE:000963

Watchlist Manager
Huadong Medicine Co Ltd Logo
Huadong Medicine Co Ltd
SZSE:000963
Watchlist
Price: 32.84 CNY 1.42% Market Closed
Market Cap: 57.6B CNY
Have any thoughts about
Huadong Medicine Co Ltd?
Write Note

Relative Value

The Relative Value of one Huadong Medicine Co Ltd stock under the Base Case scenario is 59.05 CNY. Compared to the current market price of 32.84 CNY, Huadong Medicine Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
59.05 CNY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
62
Median 3Y
1.8
Median 5Y
1.7
Industry
2.3
Forward
1.3
vs History
58
vs Industry
31
Median 3Y
26.7
Median 5Y
25.5
Industry
23
Forward
17.1
vs History
71
vs Industry
28
Median 3Y
20.4
Median 5Y
18.4
Industry
14.3
vs History
88
vs Industry
23
Median 3Y
35.7
Median 5Y
32.3
Industry
20
vs History
74
vs Industry
36
Median 3Y
3.6
Median 5Y
3.5
Industry
2.2
vs History
57
vs Industry
62
Median 3Y
1.8
Median 5Y
1.7
Industry
2.4
Forward
1.3
vs History
57
vs Industry
52
Median 3Y
5.7
Median 5Y
5.4
Industry
5
vs History
63
vs Industry
26
Median 3Y
20
Median 5Y
18.8
Industry
12.9
Forward
11.4
vs History
63
vs Industry
32
Median 3Y
20
Median 5Y
18.8
Industry
17.4
Forward
13.4
vs History
71
vs Industry
29
Median 3Y
20
Median 5Y
18.3
Industry
14
vs History
79
vs Industry
19
Median 3Y
29.3
Median 5Y
29.4
Industry
18.2
vs History
74
vs Industry
37
Median 3Y
3
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Huadong Medicine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huadong Medicine Co Ltd
SZSE:000963
57.5B CNY 1.4 17.9 13.6 13.6
US
Mckesson Corp
NYSE:MCK
75B USD 0.2 29.6 17.6 20.6
US
Cencora Inc
NYSE:COR
46.4B USD 0.2 30.7 11.3 15.5
US
Amerisourcebergen Corp
LSE:0HF3
46.2B USD 0.2 30.6 11.3 15.4
US
Cardinal Health Inc
NYSE:CAH
29.7B USD 0.1 23.5 10.6 14.1
US
Henry Schein Inc
NASDAQ:HSIC
8.9B USD 0.7 28.3 12.6 18.6
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
62.4B HKD 0.1 6.8 1.7 2.1
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
57.1B CNY 0.2 14.2 9.1 9.1
IT
Amplifon SpA
MIL:AMP
5.8B EUR 2.4 36.6 11.8 24.6
DE
McKesson Europe AG
XHAM:CLS1
5B EUR 0.2 -5.1 3.9 19.2