H

Hunan Valin Steel Co Ltd
SZSE:000932

Watchlist Manager
Hunan Valin Steel Co Ltd
SZSE:000932
Watchlist
Price: 4.27 CNY -1.61%
Market Cap: 29.5B CNY
Have any thoughts about
Hunan Valin Steel Co Ltd?
Write Note

Relative Value

The Relative Value of one Hunan Valin Steel Co Ltd stock under the Base Case scenario is 11.74 CNY. Compared to the current market price of 4.27 CNY, Hunan Valin Steel Co Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.74 CNY
Undervaluation 64%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
Forward
0.2
vs History
3
vs Industry
25
Median 3Y
7
Median 5Y
5.4
Industry
15.4
Forward
8.2
vs History
26
vs Industry
27
Median 3Y
4.3
Median 5Y
3.9
Industry
9.1
vs History
93
vs Industry
23
Median 3Y
6.1
Median 5Y
5.4
Industry
15
vs History
93
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
82
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
Forward
0.2
vs History
26
vs Industry
52
Median 3Y
3.3
Median 5Y
3.3
Industry
7.2
vs History
15
vs Industry
17
Median 3Y
7.3
Median 5Y
6.2
Industry
9.9
Forward
4.6
vs History
15
vs Industry
19
Median 3Y
7.3
Median 5Y
6.2
Industry
12.6
Forward
4.7
vs History
36
vs Industry
22
Median 3Y
6.7
Median 5Y
5.3
Industry
10.3
vs History
vs Industry
9
Median 3Y
8.9
Median 5Y
8.3
Industry
13
vs History
96
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Hunan Valin Steel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hunan Valin Steel Co Ltd
SZSE:000932
29.5B CNY 0.2 10.7 8.7 8.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
CN
H
Hunan Valin Steel Co Ltd
SZSE:000932
Average P/E: 13
10.7
-1%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hunan Valin Steel Co Ltd
SZSE:000932
Average EV/EBITDA: 7.1
8.7
59%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hunan Valin Steel Co Ltd
SZSE:000932
Average EV/EBIT: 9.3
8.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top