Hunan Valin Steel Co Ltd
SZSE:000932
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.39
5.92
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hunan Valin Steel Co Ltd
Revenue
|
155.9B
CNY
|
Cost of Revenue
|
-144.8B
CNY
|
Gross Profit
|
11B
CNY
|
Operating Expenses
|
-6.4B
CNY
|
Operating Income
|
4.7B
CNY
|
Other Expenses
|
-1.9B
CNY
|
Net Income
|
2.7B
CNY
|
Income Statement
Hunan Valin Steel Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
59 106
N/A
|
55 673
-6%
|
52 291
-6%
|
48 058
-8%
|
44 646
-7%
|
41 499
-7%
|
40 627
-2%
|
42 034
+3%
|
44 089
+5%
|
49 950
+13%
|
58 122
+16%
|
63 036
+8%
|
71 540
+13%
|
76 711
+7%
|
78 722
+3%
|
90 557
+15%
|
97 836
+8%
|
101 391
+4%
|
107 542
+6%
|
106 185
-1%
|
105 259
-1%
|
107 322
+2%
|
103 970
-3%
|
104 926
+1%
|
108 454
+3%
|
116 528
+7%
|
131 532
+13%
|
149 404
+14%
|
168 934
+13%
|
171 575
+2%
|
174 034
+1%
|
171 156
-2%
|
160 898
-6%
|
168 637
+5%
|
167 426
-1%
|
163 563
-2%
|
164 066
+0%
|
164 465
+0%
|
161 619
-2%
|
160 859
0%
|
155 860
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(54 952)
|
(51 351)
|
(48 157)
|
(44 148)
|
(41 690)
|
(40 570)
|
(40 533)
|
(41 454)
|
(42 876)
|
(46 621)
|
(53 568)
|
(58 080)
|
(64 036)
|
(66 003)
|
(66 853)
|
(75 658)
|
(80 925)
|
(83 160)
|
(90 066)
|
(89 687)
|
(90 670)
|
(92 718)
|
(89 608)
|
(89 402)
|
(92 425)
|
(99 775)
|
(114 459)
|
(130 840)
|
(148 980)
|
(149 382)
|
(152 298)
|
(151 380)
|
(142 593)
|
(150 973)
|
(152 203)
|
(148 592)
|
(148 557)
|
(148 758)
|
(147 313)
|
(147 837)
|
(144 833)
|
|
Gross Profit |
4 154
N/A
|
4 322
+4%
|
4 133
-4%
|
3 908
-5%
|
2 956
-24%
|
929
-69%
|
94
-90%
|
580
+517%
|
1 212
+109%
|
3 329
+175%
|
4 553
+37%
|
4 956
+9%
|
7 504
+51%
|
10 707
+43%
|
11 869
+11%
|
14 899
+26%
|
16 911
+14%
|
18 230
+8%
|
17 476
-4%
|
16 497
-6%
|
14 588
-12%
|
14 604
+0%
|
14 361
-2%
|
15 524
+8%
|
16 029
+3%
|
16 753
+5%
|
17 073
+2%
|
18 564
+9%
|
19 953
+7%
|
22 193
+11%
|
21 737
-2%
|
19 776
-9%
|
18 305
-7%
|
17 664
-4%
|
15 223
-14%
|
14 971
-2%
|
15 509
+4%
|
15 707
+1%
|
14 306
-9%
|
13 023
-9%
|
11 027
-15%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 327)
|
(2 538)
|
(2 373)
|
(2 412)
|
(2 450)
|
(2 723)
|
(2 629)
|
(3 022)
|
(2 938)
|
(2 814)
|
(2 752)
|
(2 296)
|
(2 560)
|
(3 635)
|
(3 146)
|
(3 921)
|
(4 868)
|
(5 974)
|
(5 183)
|
(5 331)
|
(4 925)
|
(5 863)
|
(6 051)
|
(7 199)
|
(7 378)
|
(8 237)
|
(7 378)
|
(7 006)
|
(8 126)
|
(10 259)
|
(9 599)
|
(9 838)
|
(9 275)
|
(9 309)
|
(8 186)
|
(7 733)
|
(7 941)
|
(8 873)
|
(7 467)
|
(7 126)
|
(6 355)
|
|
Selling, General & Administrative |
(2 243)
|
(2 093)
|
(2 309)
|
(2 349)
|
(2 381)
|
(2 192)
|
(2 298)
|
(2 275)
|
(2 232)
|
(2 351)
|
(2 254)
|
(2 179)
|
(2 340)
|
(3 294)
|
(2 972)
|
(3 333)
|
(3 954)
|
(4 971)
|
(4 077)
|
(4 428)
|
(4 074)
|
(4 806)
|
(4 387)
|
(4 091)
|
(4 097)
|
(3 814)
|
(3 160)
|
(3 097)
|
(3 034)
|
(4 170)
|
(3 594)
|
(3 527)
|
(3 255)
|
(2 729)
|
(2 069)
|
(1 842)
|
(1 786)
|
(2 598)
|
(2 157)
|
(2 094)
|
(2 008)
|
|
Research & Development |
0
|
(216)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
(68)
|
(199)
|
0
|
0
|
(380)
|
(997)
|
(712)
|
(1 019)
|
(1 073)
|
(1 133)
|
(1 997)
|
(3 437)
|
(3 617)
|
(4 165)
|
(4 465)
|
(4 204)
|
(5 407)
|
(5 979)
|
(6 355)
|
(6 557)
|
(6 325)
|
(6 281)
|
(6 358)
|
(6 230)
|
(6 419)
|
(6 673)
|
(6 765)
|
(7 058)
|
(6 646)
|
|
Depreciation & Amortization |
0
|
(133)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(360)
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(365)
|
0
|
0
|
0
|
(383)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(83)
|
(96)
|
(62)
|
(62)
|
(68)
|
(172)
|
(331)
|
(747)
|
(706)
|
(156)
|
(497)
|
(117)
|
(152)
|
21
|
(174)
|
(588)
|
(534)
|
182
|
(394)
|
117
|
224
|
280
|
333
|
331
|
337
|
103
|
247
|
294
|
314
|
191
|
350
|
246
|
305
|
66
|
240
|
339
|
263
|
781
|
1 456
|
2 025
|
2 298
|
|
Operating Income |
1 827
N/A
|
1 784
-2%
|
1 760
-1%
|
1 496
-15%
|
505
-66%
|
(1 794)
N/A
|
(2 537)
-41%
|
(2 443)
+4%
|
(1 726)
+29%
|
514
N/A
|
1 803
+251%
|
2 660
+48%
|
4 944
+86%
|
7 073
+43%
|
8 722
+23%
|
10 977
+26%
|
12 042
+10%
|
12 257
+2%
|
12 292
+0%
|
11 167
-9%
|
9 664
-13%
|
8 741
-10%
|
8 312
-5%
|
8 326
+0%
|
8 652
+4%
|
8 516
-2%
|
9 696
+14%
|
11 559
+19%
|
11 828
+2%
|
11 934
+1%
|
12 138
+2%
|
9 938
-18%
|
9 030
-9%
|
8 355
-7%
|
7 037
-16%
|
7 238
+3%
|
7 568
+5%
|
6 835
-10%
|
6 839
+0%
|
5 897
-14%
|
4 672
-21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 513)
|
(1 774)
|
(1 812)
|
(1 753)
|
(2 089)
|
(2 521)
|
(2 723)
|
(2 999)
|
(2 621)
|
(2 078)
|
(2 116)
|
(1 900)
|
(1 801)
|
(1 716)
|
(1 780)
|
(1 767)
|
(1 744)
|
(1 554)
|
(1 475)
|
(1 245)
|
(1 084)
|
(855)
|
(830)
|
(747)
|
(664)
|
(407)
|
(435)
|
(297)
|
(200)
|
24
|
(150)
|
(119)
|
7
|
348
|
188
|
302
|
317
|
660
|
410
|
372
|
296
|
|
Non-Reccuring Items |
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
7
|
(75)
|
3
|
3
|
0
|
(103)
|
3
|
3
|
3
|
(57)
|
0
|
(4)
|
(4)
|
(35)
|
0
|
(2)
|
(2)
|
(23)
|
(2)
|
1
|
1
|
5
|
0
|
(1)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
(9)
|
(1)
|
0
|
0
|
0
|
(10)
|
(9)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
195
|
178
|
182
|
163
|
157
|
158
|
154
|
158
|
57
|
94
|
162
|
139
|
128
|
(3)
|
(58)
|
(19)
|
(67)
|
(34)
|
(115)
|
(124)
|
(146)
|
(4)
|
(108)
|
(114)
|
(48)
|
(20)
|
(87)
|
(78)
|
(65)
|
21
|
2
|
3
|
1
|
(7)
|
(38)
|
(37)
|
(34)
|
(13)
|
(11)
|
3
|
(13)
|
|
Pre-Tax Income |
500
N/A
|
174
-65%
|
131
-25%
|
(93)
N/A
|
(1 426)
-1 433%
|
(4 179)
-193%
|
(5 113)
-22%
|
(5 340)
-4%
|
(4 290)
+20%
|
(1 668)
+61%
|
(151)
+91%
|
899
N/A
|
3 271
+264%
|
5 328
+63%
|
6 884
+29%
|
9 191
+34%
|
10 238
+11%
|
10 594
+3%
|
10 704
+1%
|
9 800
-8%
|
8 434
-14%
|
7 780
-8%
|
7 377
-5%
|
7 469
+1%
|
7 942
+6%
|
8 032
+1%
|
9 174
+14%
|
11 178
+22%
|
11 559
+3%
|
11 944
+3%
|
11 990
+0%
|
9 820
-18%
|
9 036
-8%
|
8 673
-4%
|
7 185
-17%
|
7 503
+4%
|
7 853
+5%
|
7 487
-5%
|
7 238
-3%
|
6 271
-13%
|
4 955
-21%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9)
|
(28)
|
(26)
|
(21)
|
(21)
|
160
|
163
|
165
|
166
|
115
|
113
|
111
|
107
|
(33)
|
(47)
|
(238)
|
(551)
|
(812)
|
(1 051)
|
(1 107)
|
(1 041)
|
(1 128)
|
(1 093)
|
(1 137)
|
(1 220)
|
(1 067)
|
(1 267)
|
(1 544)
|
(1 538)
|
(1 477)
|
(1 399)
|
(1 102)
|
(991)
|
(999)
|
(840)
|
(821)
|
(830)
|
(847)
|
(855)
|
(871)
|
(786)
|
|
Income from Continuing Operations |
492
|
147
|
105
|
(114)
|
(1 447)
|
(4 019)
|
(4 950)
|
(5 175)
|
(4 124)
|
(1 553)
|
(38)
|
1 010
|
3 378
|
5 295
|
6 837
|
8 953
|
9 687
|
9 782
|
9 653
|
8 693
|
7 393
|
6 652
|
6 285
|
6 332
|
6 722
|
6 964
|
7 905
|
9 633
|
10 020
|
10 468
|
10 592
|
8 718
|
8 045
|
7 675
|
6 344
|
6 682
|
7 023
|
6 640
|
6 383
|
5 400
|
4 169
|
|
Income to Minority Interest |
(68)
|
(72)
|
(71)
|
15
|
382
|
1 060
|
1 346
|
1 425
|
1 166
|
498
|
107
|
(163)
|
(767)
|
(1 175)
|
(1 491)
|
(2 091)
|
(2 248)
|
(2 404)
|
(2 621)
|
(2 563)
|
(2 425)
|
(2 260)
|
(1 862)
|
(1 282)
|
(887)
|
(569)
|
(591)
|
(687)
|
(698)
|
(788)
|
(854)
|
(792)
|
(998)
|
(1 296)
|
(1 389)
|
(1 556)
|
(1 670)
|
(1 561)
|
(1 601)
|
(1 558)
|
(1 425)
|
|
Net Income (Common) |
424
N/A
|
75
-82%
|
34
-55%
|
(98)
N/A
|
(1 064)
-986%
|
(2 959)
-178%
|
(3 604)
-22%
|
(3 750)
-4%
|
(2 959)
+21%
|
(1 055)
+64%
|
68
N/A
|
847
+1 146%
|
2 613
+209%
|
4 121
+58%
|
5 348
+30%
|
6 863
+28%
|
7 439
+8%
|
7 378
-1%
|
7 032
-5%
|
6 130
-13%
|
4 968
-19%
|
4 391
-12%
|
4 423
+1%
|
5 050
+14%
|
5 835
+16%
|
6 395
+10%
|
7 315
+14%
|
8 947
+22%
|
9 322
+4%
|
9 680
+4%
|
9 738
+1%
|
7 926
-19%
|
7 047
-11%
|
6 379
-9%
|
4 956
-22%
|
5 126
+3%
|
5 353
+4%
|
5 079
-5%
|
4 782
-6%
|
3 842
-20%
|
2 745
-29%
|
|
EPS (Diluted) |
0.11
N/A
|
0.02
-82%
|
0.02
N/A
|
-0.02
N/A
|
-0.25
-1 150%
|
-0.7
-180%
|
-0.85
-21%
|
-0.88
-4%
|
-0.7
+20%
|
-0.25
+64%
|
0.01
N/A
|
0.19
+1 800%
|
0.61
+221%
|
0.98
+61%
|
1.26
+29%
|
1.62
+29%
|
1.76
+9%
|
1.75
-1%
|
1.66
-5%
|
1.45
-13%
|
0.81
-44%
|
1.04
+28%
|
0.72
-31%
|
0.82
+14%
|
0.95
+16%
|
1.02
+7%
|
1.17
+15%
|
1.42
+21%
|
1.34
-6%
|
1.48
+10%
|
1.4
-5%
|
1.15
-18%
|
1.02
-11%
|
0.92
-10%
|
0.72
-22%
|
0.74
+3%
|
0.77
+4%
|
0.74
-4%
|
0.69
-7%
|
0.56
-19%
|
0.4
-29%
|