Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
SZSE:000922

Watchlist Manager
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd Logo
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
SZSE:000922
Watchlist
Price: 11.95 CNY -4.55% Market Closed
Market Cap: 7.1B CNY
Have any thoughts about
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd

Revenue
5.7B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
1.3B CNY
Operating Expenses
-829.6m CNY
Operating Income
493.1m CNY
Other Expenses
-118.6m CNY
Net Income
374.6m CNY

Income Statement
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 687
N/A
2 599
-3%
2 052
-21%
1 797
-12%
1 588
-12%
1 378
-13%
1 505
+9%
1 479
-2%
1 307
-12%
1 267
-3%
1 267
0%
1 224
-3%
1 347
+10%
1 401
+4%
1 588
+13%
1 721
+8%
1 833
+6%
1 933
+5%
1 948
+1%
2 133
+10%
2 162
+1%
2 217
+3%
2 103
-5%
2 093
0%
2 203
+5%
2 304
+5%
2 369
+3%
2 470
+4%
2 606
+5%
2 829
+9%
3 046
+8%
3 209
+5%
3 327
+4%
3 438
+3%
4 559
+33%
3 786
-17%
3 967
+5%
3 929
-1%
5 321
+35%
5 473
+3%
5 699
+4%
Gross Profit
Cost of Revenue
(2 105)
(2 010)
(1 658)
(1 501)
(1 400)
(1 355)
(1 520)
(1 458)
(1 315)
(1 208)
(1 217)
(1 025)
(1 090)
(1 063)
(1 167)
(1 196)
(1 200)
(1 241)
(1 220)
(1 363)
(1 376)
(1 435)
(1 436)
(1 420)
(1 524)
(1 590)
(1 714)
(1 754)
(1 902)
(2 193)
(2 476)
(2 621)
(2 734)
(2 784)
(3 627)
(2 969)
(3 101)
(3 047)
(4 179)
(4 219)
(4 376)
Gross Profit
583
N/A
589
+1%
395
-33%
296
-25%
188
-36%
23
-88%
(15)
N/A
21
N/A
(8)
N/A
59
N/A
50
-16%
199
+301%
257
+29%
338
+31%
421
+25%
525
+25%
633
+20%
692
+9%
728
+5%
770
+6%
786
+2%
782
0%
668
-15%
673
+1%
679
+1%
714
+5%
655
-8%
717
+9%
704
-2%
636
-10%
569
-10%
587
+3%
593
+1%
655
+10%
933
+42%
816
-12%
866
+6%
882
+2%
1 141
+29%
1 254
+10%
1 323
+5%
Operating Income
Operating Expenses
(383)
(364)
(412)
(389)
(392)
(406)
(488)
(527)
(666)
(655)
(525)
(686)
(550)
(542)
(345)
(386)
(382)
(406)
(374)
(353)
(357)
(342)
(301)
(330)
(334)
(254)
(268)
(335)
(377)
(460)
(385)
(395)
(385)
(408)
(573)
(460)
(479)
(492)
(697)
(776)
(830)
Selling, General & Administrative
(366)
(346)
(380)
(352)
(355)
(370)
(442)
(416)
(405)
(392)
(488)
(320)
(328)
(322)
(311)
(371)
(357)
(367)
(346)
(326)
(344)
(332)
(276)
(271)
(264)
(190)
(264)
(286)
(305)
(404)
(349)
(349)
(363)
(369)
(483)
(377)
(388)
(379)
(546)
(536)
(527)
Research & Development
0
0
(10)
0
0
0
(22)
0
0
0
(13)
0
0
(1)
(9)
0
0
(1)
(7)
(6)
(14)
(24)
(23)
(23)
(22)
(17)
(28)
(29)
(26)
(24)
(27)
(29)
(38)
(46)
(117)
(94)
(100)
(120)
(169)
(192)
(206)
Depreciation & Amortization
0
0
(23)
0
0
0
(23)
0
0
0
(24)
0
0
0
(26)
0
0
0
(25)
0
0
0
(22)
0
0
0
(21)
0
0
0
(24)
0
0
0
(29)
0
0
0
(23)
0
0
Other Operating Expenses
(17)
(18)
(0)
(37)
(36)
(36)
(1)
(111)
(262)
(263)
(0)
(366)
(222)
(219)
1
(15)
(24)
(38)
4
(21)
1
15
19
(37)
(48)
(48)
44
(21)
(46)
(33)
14
(17)
17
6
55
10
9
7
41
(48)
(96)
Operating Income
199
N/A
226
+13%
(18)
N/A
(93)
-422%
(204)
-119%
(383)
-88%
(503)
-31%
(507)
-1%
(674)
-33%
(596)
+12%
(475)
+20%
(487)
-3%
(292)
+40%
(204)
+30%
76
N/A
140
+83%
251
+80%
286
+14%
354
+24%
417
+18%
429
+3%
441
+3%
367
-17%
343
-7%
345
+1%
460
+33%
386
-16%
382
-1%
327
-14%
176
-46%
184
+5%
192
+4%
208
+8%
247
+19%
359
+46%
356
-1%
387
+9%
390
+1%
444
+14%
478
+8%
493
+3%
Pre-Tax Income
Interest Income Expense
3
2
(2)
(1)
5
10
13
13
9
10
13
12
16
15
15
13
12
76
6
67
74
9
18
19
25
22
25
38
29
36
44
33
37
37
11
31
31
26
18
(3)
(24)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(17)
1
2
4
39
17
17
15
83
0
0
0
(0)
0
0
1
3
0
0
0
(2)
0
0
0
5
0
0
0
0
2
1
Gain/Loss on Disposition of Assets
0
0
4
0
0
0
3
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
23
23
25
30
37
49
26
29
24
14
7
22
36
37
(7)
13
(11)
(50)
(156)
(150)
(142)
(103)
11
11
8
24
48
51
55
36
11
7
6
4
34
35
34
36
53
51
51
Pre-Tax Income
225
N/A
250
+11%
9
-96%
(64)
N/A
(162)
-153%
(324)
-100%
(461)
-42%
(464)
-1%
(642)
-38%
(572)
+11%
(475)
+17%
(453)
+5%
(239)
+47%
(148)
+38%
124
N/A
183
+48%
269
+47%
327
+21%
287
-12%
334
+17%
361
+8%
347
-4%
394
+14%
373
-6%
377
+1%
507
+34%
461
-9%
471
+2%
411
-13%
248
-40%
237
-5%
232
-2%
250
+8%
289
+15%
410
+42%
422
+3%
453
+7%
453
0%
515
+14%
528
+2%
522
-1%
Net Income
Tax Provision
(28)
(34)
(3)
4
17
25
14
0
0
14
39
39
39
39
(3)
(3)
(3)
(1)
(8)
(11)
(39)
(53)
(50)
(57)
(43)
(45)
(53)
(56)
(51)
(46)
(24)
(19)
(21)
(21)
1
(48)
(55)
(58)
(73)
(67)
(70)
Income from Continuing Operations
197
216
6
(60)
(145)
(299)
(447)
(450)
(628)
(558)
(437)
(414)
(200)
(109)
121
180
266
326
279
324
322
294
345
316
334
462
408
416
361
203
213
214
229
268
410
374
398
395
442
461
451
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
(43)
(67)
(77)
Net Income (Common)
197
N/A
217
+10%
6
-97%
(60)
N/A
(145)
-141%
(299)
-106%
(447)
-49%
(450)
-1%
(628)
-39%
(558)
+11%
(437)
+22%
(414)
+5%
(200)
+52%
(109)
+45%
121
N/A
180
+49%
266
+48%
326
+23%
279
-14%
324
+16%
322
-1%
294
-9%
345
+17%
316
-8%
334
+6%
462
+38%
408
-12%
416
+2%
361
-13%
203
-44%
213
+5%
214
+0%
229
+7%
268
+17%
381
+42%
374
-2%
398
+6%
395
-1%
399
+1%
394
-1%
375
-5%
EPS (Diluted)
0.31
N/A
0.34
+10%
0.01
-97%
-0.07
N/A
-0.2
-186%
-0.45
-125%
-0.69
-53%
-0.68
+1%
-0.96
-41%
-0.86
+10%
-0.67
+22%
-0.64
+4%
-0.31
+52%
-0.17
+45%
0.18
N/A
0.27
+50%
0.5
+85%
0.55
+10%
0.47
-15%
0.56
+19%
0.54
-4%
0.5
-7%
0.59
+18%
0.55
-7%
0.64
+16%
0.78
+22%
0.68
-13%
0.69
+1%
0.61
-12%
0.34
-44%
0.36
+6%
0.36
N/A
0.38
+6%
0.45
+18%
0.64
+42%
0.63
-2%
0.66
+5%
0.66
N/A
0.67
+2%
0.66
-1%
0.64
-3%

See Also

Discover More