Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
SZSE:000922
Balance Sheet
Balance Sheet Decomposition
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
Balance Sheet
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
184
|
331
|
302
|
47
|
17
|
9
|
77
|
35
|
13
|
9
|
140
|
148
|
168
|
501
|
224
|
230
|
393
|
362
|
516
|
917
|
701
|
1 483
|
2 113
|
2 368
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
701
|
1 483
|
2 113
|
2 368
|
|
| Cash Equivalents |
184
|
331
|
302
|
47
|
17
|
9
|
77
|
35
|
13
|
9
|
140
|
148
|
168
|
501
|
224
|
230
|
393
|
362
|
516
|
917
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
320
|
370
|
370
|
200
|
460
|
620
|
560
|
702
|
708
|
351
|
354
|
|
| Total Receivables |
121
|
115
|
141
|
377
|
318
|
111
|
90
|
83
|
95
|
111
|
965
|
1 254
|
1 345
|
1 312
|
1 114
|
935
|
907
|
1 086
|
954
|
1 498
|
2 041
|
3 107
|
3 037
|
2 821
|
|
| Accounts Receivables |
107
|
106
|
122
|
117
|
108
|
75
|
68
|
66
|
74
|
93
|
716
|
871
|
1 006
|
994
|
803
|
761
|
638
|
642
|
583
|
644
|
768
|
1 703
|
1 945
|
2 004
|
|
| Other Receivables |
14
|
9
|
19
|
259
|
210
|
36
|
22
|
17
|
21
|
18
|
249
|
383
|
340
|
318
|
311
|
174
|
269
|
445
|
371
|
854
|
1 274
|
1 404
|
1 092
|
817
|
|
| Inventory |
104
|
101
|
137
|
212
|
208
|
69
|
76
|
45
|
47
|
34
|
870
|
721
|
652
|
885
|
620
|
376
|
374
|
595
|
735
|
874
|
1 101
|
1 470
|
1 545
|
1 630
|
|
| Other Current Assets |
35
|
32
|
38
|
62
|
75
|
85
|
68
|
43
|
22
|
27
|
147
|
72
|
59
|
51
|
37
|
30
|
58
|
87
|
104
|
77
|
92
|
548
|
503
|
639
|
|
| Total Current Assets |
466
|
579
|
618
|
697
|
618
|
274
|
311
|
206
|
176
|
181
|
2 122
|
2 194
|
2 224
|
3 068
|
2 365
|
1 941
|
1 932
|
2 590
|
2 929
|
3 926
|
4 637
|
7 776
|
7 549
|
7 814
|
|
| PP&E Net |
293
|
318
|
316
|
311
|
241
|
193
|
175
|
159
|
146
|
136
|
583
|
491
|
552
|
666
|
655
|
610
|
562
|
468
|
482
|
627
|
588
|
1 551
|
1 720
|
1 894
|
|
| PP&E Gross |
293
|
318
|
316
|
311
|
241
|
193
|
175
|
159
|
146
|
136
|
583
|
491
|
552
|
666
|
655
|
610
|
562
|
468
|
482
|
627
|
588
|
1 551
|
1 720
|
1 894
|
|
| Accumulated Depreciation |
123
|
107
|
125
|
139
|
149
|
164
|
182
|
199
|
195
|
206
|
456
|
243
|
287
|
327
|
376
|
451
|
470
|
506
|
544
|
628
|
642
|
1 597
|
1 687
|
1 812
|
|
| Intangible Assets |
4
|
4
|
22
|
21
|
20
|
19
|
19
|
18
|
17
|
16
|
135
|
119
|
128
|
193
|
185
|
178
|
177
|
103
|
96
|
146
|
135
|
180
|
175
|
173
|
|
| Long-Term Investments |
0
|
3
|
6
|
4
|
5
|
3
|
3
|
2
|
2
|
1
|
53
|
12
|
3
|
3
|
3
|
0
|
2
|
1
|
0
|
0
|
59
|
59
|
68
|
65
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
19
|
24
|
40
|
79
|
76
|
71
|
65
|
55
|
55
|
150
|
127
|
98
|
|
| Total Assets |
765
N/A
|
904
+18%
|
962
+6%
|
1 033
+7%
|
883
-15%
|
490
-45%
|
508
+4%
|
385
-24%
|
340
-12%
|
334
-2%
|
2 909
+772%
|
2 833
-3%
|
2 926
+3%
|
3 954
+35%
|
3 248
-18%
|
2 807
-14%
|
2 748
-2%
|
3 233
+18%
|
3 572
+10%
|
4 754
+33%
|
5 474
+15%
|
9 716
+77%
|
9 639
-1%
|
10 043
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
55
|
48
|
48
|
72
|
76
|
92
|
88
|
78
|
87
|
83
|
831
|
871
|
974
|
1 110
|
985
|
977
|
712
|
708
|
656
|
898
|
964
|
2 543
|
2 796
|
2 818
|
|
| Accrued Liabilities |
5
|
7
|
27
|
28
|
61
|
70
|
83
|
63
|
72
|
76
|
69
|
73
|
39
|
21
|
21
|
25
|
24
|
27
|
30
|
58
|
136
|
184
|
158
|
131
|
|
| Short-Term Debt |
147
|
137
|
194
|
372
|
323
|
97
|
97
|
70
|
68
|
63
|
76
|
0
|
10
|
18
|
0
|
0
|
109
|
104
|
0
|
99
|
1 194
|
2 159
|
1 523
|
1 576
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
25
|
58
|
128
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Other Current Liabilities |
32
|
31
|
27
|
30
|
41
|
47
|
51
|
39
|
39
|
35
|
508
|
382
|
234
|
306
|
310
|
308
|
247
|
348
|
506
|
995
|
363
|
1 023
|
1 417
|
1 626
|
|
| Total Current Liabilities |
240
|
223
|
321
|
560
|
629
|
306
|
320
|
249
|
266
|
257
|
1 483
|
1 325
|
1 256
|
1 455
|
1 316
|
1 310
|
1 092
|
1 188
|
1 191
|
2 050
|
2 657
|
5 909
|
5 898
|
6 156
|
|
| Long-Term Debt |
0
|
135
|
80
|
101
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
|
| Minority Interest |
4
|
9
|
13
|
13
|
10
|
10
|
8
|
8
|
4
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
246
|
289
|
366
|
|
| Other Liabilities |
2
|
1
|
0
|
1
|
3
|
4
|
4
|
6
|
6
|
6
|
117
|
120
|
123
|
63
|
62
|
63
|
103
|
213
|
201
|
148
|
130
|
296
|
239
|
168
|
|
| Total Liabilities |
246
N/A
|
368
+50%
|
414
+12%
|
675
+63%
|
672
0%
|
320
-52%
|
332
+4%
|
263
-21%
|
268
+2%
|
258
-4%
|
1 600
+521%
|
1 447
-10%
|
1 379
-5%
|
1 637
+19%
|
1 377
-16%
|
1 373
0%
|
1 194
-13%
|
1 401
+17%
|
1 392
-1%
|
2 198
+58%
|
2 787
+27%
|
6 455
+132%
|
6 447
0%
|
6 707
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
176
|
176
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
524
|
524
|
596
|
544
|
544
|
544
|
490
|
499
|
598
|
599
|
597
|
596
|
593
|
|
| Retained Earnings |
35
|
51
|
64
|
126
|
273
|
315
|
309
|
363
|
412
|
409
|
292
|
483
|
643
|
632
|
185
|
252
|
132
|
147
|
494
|
860
|
980
|
995
|
1 324
|
1 464
|
|
| Additional Paid In Capital |
309
|
309
|
186
|
186
|
186
|
186
|
186
|
187
|
187
|
187
|
719
|
379
|
380
|
1 090
|
1 142
|
1 142
|
1 142
|
1 196
|
1 225
|
1 135
|
1 145
|
1 689
|
1 289
|
1 280
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
37
|
38
|
20
|
16
|
1
|
|
| Total Equity |
519
N/A
|
536
+3%
|
548
+2%
|
358
-35%
|
211
-41%
|
169
-20%
|
176
+4%
|
122
-31%
|
73
-40%
|
76
+5%
|
1 309
+1 624%
|
1 386
+6%
|
1 547
+12%
|
2 317
+50%
|
1 870
-19%
|
1 434
-23%
|
1 554
+8%
|
1 833
+18%
|
2 180
+19%
|
2 556
+17%
|
2 687
+5%
|
3 261
+21%
|
3 192
-2%
|
3 336
+5%
|
|
| Total Liabilities & Equity |
765
N/A
|
904
+18%
|
962
+6%
|
1 033
+7%
|
883
-15%
|
490
-45%
|
508
+4%
|
385
-24%
|
340
-12%
|
334
-2%
|
2 909
+772%
|
2 833
-3%
|
2 926
+3%
|
3 954
+35%
|
3 248
-18%
|
2 807
-14%
|
2 748
-2%
|
3 233
+18%
|
3 572
+10%
|
4 754
+33%
|
5 474
+15%
|
9 716
+77%
|
9 639
-1%
|
10 043
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
358
|
358
|
358
|
358
|
358
|
358
|
358
|
358
|
358
|
358
|
358
|
629
|
629
|
715
|
652
|
652
|
652
|
588
|
577
|
588
|
588
|
590
|
590
|
593
|
|