
Hunan TV & Broadcast Intermediary Co Ltd
SZSE:000917

Intrinsic Value
The intrinsic value of one
Hunan TV & Broadcast Intermediary Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 7.44 CNY,
Hunan TV & Broadcast Intermediary Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hunan TV & Broadcast Intermediary Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Hunan TV & Broadcast Intermediary Co Ltd
Balance Sheet Decomposition
Hunan TV & Broadcast Intermediary Co Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 2.8B |
Receivables | 1.1B |
Other Current Assets | 1.8B |
Non-Current Assets | 11.5B |
Long-Term Investments | 9.6B |
PP&E | 1.3B |
Intangibles | 554.8m |
Other Non-Current Assets | 168.2m |
Free Cash Flow Analysis
Hunan TV & Broadcast Intermediary Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hunan TV & Broadcast Intermediary Co Ltd
Revenue
|
3.7B
CNY
|
Cost of Revenue
|
-2.6B
CNY
|
Gross Profit
|
1.1B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
62.7m
CNY
|
Other Expenses
|
94.1m
CNY
|
Net Income
|
156.8m
CNY
|
Profitability Score
Profitability Due Diligence
Hunan TV & Broadcast Intermediary Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Hunan TV & Broadcast Intermediary Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hunan TV & Broadcast Intermediary Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Hunan TV & Broadcast Intermediary Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hunan TV & Broadcast Intermediary Co Ltd
Dividends
Current shareholder yield for Hunan TV & Broadcast Intermediary Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hunan TV & Broadcast Intermediary Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 7.44 CNY,
Hunan TV & Broadcast Intermediary Co Ltd
is
hidden
.