D

Dare Power Dekor Home Co Ltd
SZSE:000910

Watchlist Manager
Dare Power Dekor Home Co Ltd
SZSE:000910
Watchlist
Price: 7.3 CNY -3.57% Market Closed
Market Cap: 4B CNY
Have any thoughts about
Dare Power Dekor Home Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Dare Power Dekor Home Co Ltd stock under the Base Case scenario is 10.21 CNY. Compared to the current market price of 7.3 CNY, Dare Power Dekor Home Co Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.21 CNY
Undervaluation 29%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dare Power Dekor Home Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Dare Power Dekor Home Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Dare Power Dekor Home Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dare Power Dekor Home Co Ltd

Provide an overview of the primary business activities
of Dare Power Dekor Home Co Ltd.

What unique competitive advantages
does Dare Power Dekor Home Co Ltd hold over its rivals?

What risks and challenges
does Dare Power Dekor Home Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dare Power Dekor Home Co Ltd.

Provide P/S
for Dare Power Dekor Home Co Ltd.

Provide P/E
for Dare Power Dekor Home Co Ltd.

Provide P/OCF
for Dare Power Dekor Home Co Ltd.

Provide P/FCFE
for Dare Power Dekor Home Co Ltd.

Provide P/B
for Dare Power Dekor Home Co Ltd.

Provide EV/S
for Dare Power Dekor Home Co Ltd.

Provide EV/GP
for Dare Power Dekor Home Co Ltd.

Provide EV/EBITDA
for Dare Power Dekor Home Co Ltd.

Provide EV/EBIT
for Dare Power Dekor Home Co Ltd.

Provide EV/OCF
for Dare Power Dekor Home Co Ltd.

Provide EV/FCFF
for Dare Power Dekor Home Co Ltd.

Provide EV/IC
for Dare Power Dekor Home Co Ltd.

Show me price targets
for Dare Power Dekor Home Co Ltd made by professional analysts.

What are the Revenue projections
for Dare Power Dekor Home Co Ltd?

How accurate were the past Revenue estimates
for Dare Power Dekor Home Co Ltd?

What are the Net Income projections
for Dare Power Dekor Home Co Ltd?

How accurate were the past Net Income estimates
for Dare Power Dekor Home Co Ltd?

What are the EPS projections
for Dare Power Dekor Home Co Ltd?

How accurate were the past EPS estimates
for Dare Power Dekor Home Co Ltd?

What are the EBIT projections
for Dare Power Dekor Home Co Ltd?

How accurate were the past EBIT estimates
for Dare Power Dekor Home Co Ltd?

Compare the revenue forecasts
for Dare Power Dekor Home Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dare Power Dekor Home Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dare Power Dekor Home Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dare Power Dekor Home Co Ltd compared to its peers.

Compare the P/E ratios
of Dare Power Dekor Home Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dare Power Dekor Home Co Ltd with its peers.

Analyze the financial leverage
of Dare Power Dekor Home Co Ltd compared to its main competitors.

Show all profitability ratios
for Dare Power Dekor Home Co Ltd.

Provide ROE
for Dare Power Dekor Home Co Ltd.

Provide ROA
for Dare Power Dekor Home Co Ltd.

Provide ROIC
for Dare Power Dekor Home Co Ltd.

Provide ROCE
for Dare Power Dekor Home Co Ltd.

Provide Gross Margin
for Dare Power Dekor Home Co Ltd.

Provide Operating Margin
for Dare Power Dekor Home Co Ltd.

Provide Net Margin
for Dare Power Dekor Home Co Ltd.

Provide FCF Margin
for Dare Power Dekor Home Co Ltd.

Show all solvency ratios
for Dare Power Dekor Home Co Ltd.

Provide D/E Ratio
for Dare Power Dekor Home Co Ltd.

Provide D/A Ratio
for Dare Power Dekor Home Co Ltd.

Provide Interest Coverage Ratio
for Dare Power Dekor Home Co Ltd.

Provide Altman Z-Score Ratio
for Dare Power Dekor Home Co Ltd.

Provide Quick Ratio
for Dare Power Dekor Home Co Ltd.

Provide Current Ratio
for Dare Power Dekor Home Co Ltd.

Provide Cash Ratio
for Dare Power Dekor Home Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dare Power Dekor Home Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dare Power Dekor Home Co Ltd?

What is the current Free Cash Flow
of Dare Power Dekor Home Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dare Power Dekor Home Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dare Power Dekor Home Co Ltd

Current Assets 6.7B
Cash & Short-Term Investments 2.9B
Receivables 1.7B
Other Current Assets 2.1B
Non-Current Assets 2.5B
Long-Term Investments 36.6m
PP&E 1.7B
Intangibles 676.1m
Other Non-Current Assets 123.6m
Current Liabilities 2.3B
Accounts Payable 1.3B
Accrued Liabilities 306m
Short-Term Debt 104.8m
Other Current Liabilities 559.3m
Non-Current Liabilities 297.9m
Long-Term Debt 50.3m
Other Non-Current Liabilities 247.6m
Efficiency

Earnings Waterfall
Dare Power Dekor Home Co Ltd

Revenue
5.8B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
1.4B CNY
Operating Expenses
-1.2B CNY
Operating Income
270.4m CNY
Other Expenses
-47.5m CNY
Net Income
222.8m CNY

Free Cash Flow Analysis
Dare Power Dekor Home Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dare Power Dekor Home Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive ROIC
45/100
Profitability
Score

Dare Power Dekor Home Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dare Power Dekor Home Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

Dare Power Dekor Home Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dare Power Dekor Home Co Ltd

Wall Street analysts forecast Dare Power Dekor Home Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dare Power Dekor Home Co Ltd is 6.98 CNY with a low forecast of 6.91 CNY and a high forecast of 7.18 CNY.

Lowest
Price Target
6.91 CNY
5% Downside
Average
Price Target
6.98 CNY
4% Downside
Highest
Price Target
7.18 CNY
2% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dare Power Dekor Home Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dare Power Dekor Home Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dare Power Dekor Home Co Ltd

Country

China

Industry

Building

Market Cap

4B CNY

Dividend Yield

2.6%

Description

Dare Power Dekor Home Co., Ltd. engages in the production and sales of flooring and wood-based panel. The company is headquartered in Zhenjiang, Jiangsu and currently employs 7,000 full-time employees. The firm's main products include high-density fiberboards, particleboards, laminate floor boards, three-layer solid wood floor boards, multi-layer solid wood floor boards and others. The firm's products are mainly applied in flooring substrate, furniture board, cabinet board, door panel, decoration plate, packaging board, electronic circuit board, heel board, audio equipment and indoor and train interior decoration. The firm distributes its products in domestic market and to overseas markets.

Contact

JIANGSU
Zhenjiang
Dare Industrial Park, No. 99, Qi Liang Road, Danyang City Economic Development Zone
+8651186231801
www.dareglobal.com.cn

IPO

1999-06-30

Employees

7 000

Officers

President & Chairman
Mr. Jian Jun Chen
VP, Accounting Supervisor, CFO & Director
Mr. Gang Chen

See Also

Discover More
What is the Intrinsic Value of one Dare Power Dekor Home Co Ltd stock?

The intrinsic value of one Dare Power Dekor Home Co Ltd stock under the Base Case scenario is 10.21 CNY.

Is Dare Power Dekor Home Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.3 CNY, Dare Power Dekor Home Co Ltd is Undervalued by 29%.

Back to Top