Kunming Yunnei Power Co Ltd
SZSE:000903

Watchlist Manager
Kunming Yunnei Power Co Ltd Logo
Kunming Yunnei Power Co Ltd
SZSE:000903
Watchlist
Price: 4.29 CNY 5.93% Market Closed
Market Cap: 8.1B CNY
Have any thoughts about
Kunming Yunnei Power Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kunming Yunnei Power Co Ltd stock under the Base Case scenario is 2.66 CNY. Compared to the current market price of 4.29 CNY, Kunming Yunnei Power Co Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.66 CNY
Overvaluation 38%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Kunming Yunnei Power Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Kunming Yunnei Power Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Kunming Yunnei Power Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

4.29 CNY
+5.93%
+5.93%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kunming Yunnei Power Co Ltd
CN
Machinery
Market Cap
8.2B CNY
IPO
Apr 15, 1999
Employees
2 644
China
Market Cap
8.2B CNY
Industry
Machinery
IPO
Apr 15, 1999
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kunming Yunnei Power Co Ltd

Provide an overview of the primary business activities
of Kunming Yunnei Power Co Ltd.

What unique competitive advantages
does Kunming Yunnei Power Co Ltd hold over its rivals?

What risks and challenges
does Kunming Yunnei Power Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kunming Yunnei Power Co Ltd.

Provide P/S
for Kunming Yunnei Power Co Ltd.

Provide P/E
for Kunming Yunnei Power Co Ltd.

Provide P/OCF
for Kunming Yunnei Power Co Ltd.

Provide P/FCFE
for Kunming Yunnei Power Co Ltd.

Provide P/B
for Kunming Yunnei Power Co Ltd.

Provide EV/S
for Kunming Yunnei Power Co Ltd.

Provide EV/GP
for Kunming Yunnei Power Co Ltd.

Provide EV/EBITDA
for Kunming Yunnei Power Co Ltd.

Provide EV/EBIT
for Kunming Yunnei Power Co Ltd.

Provide EV/OCF
for Kunming Yunnei Power Co Ltd.

Provide EV/FCFF
for Kunming Yunnei Power Co Ltd.

Provide EV/IC
for Kunming Yunnei Power Co Ltd.

Show me price targets
for Kunming Yunnei Power Co Ltd made by professional analysts.

What are the Revenue projections
for Kunming Yunnei Power Co Ltd?

How accurate were the past Revenue estimates
for Kunming Yunnei Power Co Ltd?

What are the Net Income projections
for Kunming Yunnei Power Co Ltd?

How accurate were the past Net Income estimates
for Kunming Yunnei Power Co Ltd?

What are the EPS projections
for Kunming Yunnei Power Co Ltd?

How accurate were the past EPS estimates
for Kunming Yunnei Power Co Ltd?

What are the EBIT projections
for Kunming Yunnei Power Co Ltd?

How accurate were the past EBIT estimates
for Kunming Yunnei Power Co Ltd?

Compare the revenue forecasts
for Kunming Yunnei Power Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kunming Yunnei Power Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kunming Yunnei Power Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kunming Yunnei Power Co Ltd compared to its peers.

Compare the P/E ratios
of Kunming Yunnei Power Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kunming Yunnei Power Co Ltd with its peers.

Analyze the financial leverage
of Kunming Yunnei Power Co Ltd compared to its main competitors.

Show all profitability ratios
for Kunming Yunnei Power Co Ltd.

Provide ROE
for Kunming Yunnei Power Co Ltd.

Provide ROA
for Kunming Yunnei Power Co Ltd.

Provide ROIC
for Kunming Yunnei Power Co Ltd.

Provide ROCE
for Kunming Yunnei Power Co Ltd.

Provide Gross Margin
for Kunming Yunnei Power Co Ltd.

Provide Operating Margin
for Kunming Yunnei Power Co Ltd.

Provide Net Margin
for Kunming Yunnei Power Co Ltd.

Provide FCF Margin
for Kunming Yunnei Power Co Ltd.

Show all solvency ratios
for Kunming Yunnei Power Co Ltd.

Provide D/E Ratio
for Kunming Yunnei Power Co Ltd.

Provide D/A Ratio
for Kunming Yunnei Power Co Ltd.

Provide Interest Coverage Ratio
for Kunming Yunnei Power Co Ltd.

Provide Altman Z-Score Ratio
for Kunming Yunnei Power Co Ltd.

Provide Quick Ratio
for Kunming Yunnei Power Co Ltd.

Provide Current Ratio
for Kunming Yunnei Power Co Ltd.

Provide Cash Ratio
for Kunming Yunnei Power Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kunming Yunnei Power Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kunming Yunnei Power Co Ltd?

What is the current Free Cash Flow
of Kunming Yunnei Power Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kunming Yunnei Power Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kunming Yunnei Power Co Ltd

Current Assets 6.2B
Cash & Short-Term Investments 629.6m
Receivables 2.3B
Other Current Assets 3.3B
Non-Current Assets 6B
Long-Term Investments 194.4m
PP&E 3.3B
Intangibles 2.4B
Other Non-Current Assets 51.2m
Current Liabilities 8B
Accounts Payable 4B
Accrued Liabilities 41.7m
Short-Term Debt 3.1B
Other Current Liabilities 896.7m
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 295.7m
Efficiency

Earnings Waterfall
Kunming Yunnei Power Co Ltd

Revenue
5.4B CNY
Cost of Revenue
-5.5B CNY
Gross Profit
-135.6m CNY
Operating Expenses
-860.4m CNY
Operating Income
-996m CNY
Other Expenses
-187.9m CNY
Net Income
-1.2B CNY

Free Cash Flow Analysis
Kunming Yunnei Power Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kunming Yunnei Power Co Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Kunming Yunnei Power Co Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kunming Yunnei Power Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Kunming Yunnei Power Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kunming Yunnei Power Co Ltd

There are no price targets for Kunming Yunnei Power Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kunming Yunnei Power Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kunming Yunnei Power Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Kunming Yunnei Power Co Ltd stock?

The intrinsic value of one Kunming Yunnei Power Co Ltd stock under the Base Case scenario is 2.66 CNY.

Is Kunming Yunnei Power Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.29 CNY, Kunming Yunnei Power Co Ltd is Overvalued by 38%.

Back to Top