
Xinyangfeng Agricultural Technology Co Ltd
SZSE:000902

Intrinsic Value
The intrinsic value of one
Xinyangfeng Agricultural Technology Co Ltd
stock under the Base Case scenario is
16.31
CNY.
Compared to the current market price of 13.58 CNY,
Xinyangfeng Agricultural Technology Co Ltd
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xinyangfeng Agricultural Technology Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Xinyangfeng Agricultural Technology Co Ltd
Balance Sheet Decomposition
Xinyangfeng Agricultural Technology Co Ltd
Current Assets | 6.9B |
Cash & Short-Term Investments | 2.3B |
Receivables | 552.1m |
Other Current Assets | 4B |
Non-Current Assets | 10.8B |
Long-Term Investments | 149.7m |
PP&E | 9.1B |
Intangibles | 1.4B |
Other Non-Current Assets | 204.5m |
Free Cash Flow Analysis
Xinyangfeng Agricultural Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Xinyangfeng Agricultural Technology Co Ltd
Revenue
|
15.6B
CNY
|
Cost of Revenue
|
-13.2B
CNY
|
Gross Profit
|
2.4B
CNY
|
Operating Expenses
|
-793.4m
CNY
|
Operating Income
|
1.6B
CNY
|
Other Expenses
|
-299.9m
CNY
|
Net Income
|
1.3B
CNY
|
Profitability Score
Profitability Due Diligence
Xinyangfeng Agricultural Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Xinyangfeng Agricultural Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinyangfeng Agricultural Technology Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Xinyangfeng Agricultural Technology Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinyangfeng Agricultural Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Xinyangfeng Agricultural Technology Co Ltd
is 15.53 CNY
with a low forecast of 15.15 CNY and a high forecast of 16.46 CNY.
Dividends
Current shareholder yield for Xinyangfeng Agricultural Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Xinyangfeng Agricultural Technology Co Ltd
stock under the Base Case scenario is
16.31
CNY.
Compared to the current market price of 13.58 CNY,
Xinyangfeng Agricultural Technology Co Ltd
is
Undervalued by 17%.