Angang Steel Co Ltd
SZSE:000898

Watchlist Manager
Angang Steel Co Ltd Logo
Angang Steel Co Ltd
SZSE:000898
Watchlist
Price: 2.46 CNY -1.2% Market Closed
Market Cap: 23.1B CNY
Have any thoughts about
Angang Steel Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

108.5B
-1%
Revenue
Growth Rates:
1 Year
-5%
3 Years
-21%
5 Years
+3%
7 Years
+31%
10 Years
+42%
-6.6B
-26%
Operating Income
Growth Rates:
1 Year
-107%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-6.2B
-35%
Net Income
Growth Rates:
1 Year
-189%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Angang Steel Co Ltd

Revenue
108.5B CNY
Cost of Revenue
-112.4B CNY
Gross Profit
-3.9B CNY
Operating Expenses
-2.7B CNY
Operating Income
-6.6B CNY
Other Expenses
345m CNY
Net Income
-6.2B CNY

Income Statement
Angang Steel Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
76 355
N/A
74 046
-3%
70 608
-5%
64 861
-8%
58 423
-10%
52 759
-10%
49 072
-7%
49 197
+0%
52 235
+6%
57 882
+11%
65 979
+14%
74 956
+14%
82 591
+10%
91 683
+11%
95 843
+5%
100 041
+4%
103 748
+4%
105 157
+1%
106 089
+1%
105 369
-1%
104 967
0%
105 587
+1%
101 461
-4%
99 163
-2%
99 135
0%
100 903
+2%
112 444
+11%
128 621
+14%
137 896
+7%
136 120
-1%
139 350
+2%
134 227
-4%
128 987
-4%
131 072
+2%
126 989
-3%
119 603
-6%
114 510
-4%
113 502
-1%
110 001
-3%
110 126
+0%
108 475
-1%
Gross Profit
Cost of Revenue
(68 083)
(67 605)
(62 413)
(57 024)
(52 335)
(51 346)
(47 049)
(46 499)
(47 966)
(51 610)
(57 037)
(66 079)
(72 814)
(78 816)
(82 353)
(84 364)
(86 476)
(88 054)
(92 215)
(93 086)
(95 766)
(96 648)
(93 669)
(92 531)
(91 874)
(91 647)
(102 370)
(114 835)
(122 832)
(122 797)
(127 541)
(126 980)
(126 813)
(127 688)
(126 981)
(121 338)
(115 088)
(114 171)
(112 859)
(112 446)
(112 390)
Gross Profit
8 272
N/A
6 441
-22%
8 195
+27%
7 837
-4%
6 088
-22%
1 413
-77%
2 023
+43%
2 698
+33%
4 269
+58%
6 272
+47%
8 942
+43%
8 877
-1%
9 777
+10%
12 867
+32%
13 490
+5%
15 677
+16%
17 272
+10%
17 103
-1%
13 874
-19%
12 283
-11%
9 201
-25%
8 939
-3%
7 792
-13%
6 632
-15%
7 261
+9%
9 256
+27%
10 074
+9%
13 786
+37%
15 064
+9%
13 323
-12%
11 809
-11%
7 247
-39%
2 174
-70%
3 384
+56%
8
-100%
(1 735)
N/A
(578)
+67%
(669)
-16%
(2 858)
-327%
(2 320)
+19%
(3 915)
-69%
Operating Income
Operating Expenses
(6 246)
(4 310)
(6 308)
(6 245)
(6 028)
(4 372)
(5 727)
(5 413)
(5 216)
(3 827)
(4 643)
(4 542)
(4 457)
(5 462)
(4 795)
(5 013)
(5 109)
(5 920)
(4 591)
(4 704)
(4 543)
(6 101)
(5 163)
(5 102)
(5 185)
(6 238)
(5 359)
(4 800)
(4 207)
(3 856)
(2 769)
(2 724)
(2 827)
(3 582)
(2 383)
(2 473)
(2 601)
(3 716)
(2 924)
(2 895)
(2 656)
Selling, General & Administrative
(4 108)
(4 046)
(4 255)
(4 305)
(4 225)
(4 042)
(3 895)
(3 707)
(3 605)
(3 549)
(3 671)
(3 782)
(3 831)
(4 978)
(4 181)
(4 320)
(4 420)
(5 279)
(4 383)
(4 451)
(4 485)
(5 391)
(4 694)
(4 679)
(4 702)
(5 526)
(5 052)
(4 599)
(3 993)
(3 041)
(2 139)
(1 921)
(1 853)
(2 727)
(1 847)
(1 954)
(2 171)
(2 903)
(2 263)
(2 196)
(1 965)
Research & Development
0
0
0
0
0
(68)
0
0
0
(62)
0
0
(43)
(272)
(330)
(400)
(477)
(419)
(493)
(552)
(515)
(410)
(435)
(384)
(385)
(401)
(477)
(553)
(579)
(617)
(715)
(744)
(804)
(700)
(649)
(577)
(519)
(468)
(438)
(438)
(430)
Depreciation & Amortization
0
(231)
0
0
0
(225)
0
0
0
(211)
0
0
0
(278)
0
0
0
(309)
0
0
0
(336)
0
0
0
(337)
0
0
0
(203)
0
0
0
(213)
0
0
0
(266)
0
0
0
Other Operating Expenses
(2 138)
(33)
(2 053)
(1 940)
(1 803)
(37)
(1 832)
(1 706)
(1 611)
(5)
(972)
(760)
(583)
66
(284)
(293)
(212)
87
285
299
457
36
(34)
(41)
(98)
26
170
352
365
5
85
(59)
(170)
58
113
58
89
(79)
(223)
(261)
(261)
Operating Income
2 026
N/A
2 131
+5%
1 887
-11%
1 592
-16%
60
-96%
(2 959)
N/A
(3 704)
-25%
(2 715)
+27%
(947)
+65%
2 445
N/A
4 299
+76%
4 335
+1%
5 320
+23%
7 405
+39%
8 695
+17%
10 664
+23%
12 163
+14%
11 183
-8%
9 283
-17%
7 579
-18%
4 658
-39%
2 838
-39%
2 629
-7%
1 530
-42%
2 076
+36%
3 018
+45%
4 715
+56%
8 986
+91%
10 857
+21%
9 467
-13%
9 040
-5%
4 523
-50%
(653)
N/A
(198)
+70%
(2 375)
-1 099%
(4 208)
-77%
(3 179)
+24%
(4 385)
-38%
(5 782)
-32%
(5 215)
+10%
(6 571)
-26%
Pre-Tax Income
Interest Income Expense
(572)
(566)
(637)
(716)
(915)
(973)
(971)
(968)
(824)
(856)
(817)
(871)
(932)
(898)
(1 001)
(993)
(1 053)
(1 102)
(1 072)
(1 113)
(1 003)
(816)
(811)
(728)
(573)
(544)
(554)
(414)
(320)
(192)
(53)
(51)
(76)
(36)
(86)
(17)
24
235
189
264
342
Non-Reccuring Items
0
0
0
0
0
59
0
0
0
2
0
0
0
(193)
0
16
17
(93)
0
(1)
(7)
(54)
0
0
15
(78)
9
9
5
(336)
67
67
88
(25)
25
25
(25)
(22)
1
11
36
Gain/Loss on Disposition of Assets
0
(81)
0
0
0
(17)
(44)
(45)
(45)
(15)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(16)
95
(25)
50
133
127
144
108
102
44
40
(18)
(57)
(1)
(42)
(71)
(64)
20
(92)
(57)
(59)
4
(61)
(58)
(64)
7
(83)
(80)
(107)
20
(107)
(61)
(32)
(10)
(6)
(48)
(21)
30
10
(52)
(78)
Pre-Tax Income
1 438
N/A
1 579
+10%
1 225
-22%
926
-24%
(722)
N/A
(3 763)
-421%
(4 575)
-22%
(3 620)
+21%
(1 714)
+53%
1 620
N/A
3 510
+117%
3 446
-2%
4 331
+26%
6 313
+46%
7 653
+21%
9 616
+26%
11 063
+15%
10 008
-10%
8 119
-19%
6 408
-21%
3 589
-44%
1 972
-45%
1 757
-11%
744
-58%
1 454
+95%
2 403
+65%
4 087
+70%
8 501
+108%
10 435
+23%
8 959
-14%
8 947
0%
4 478
-50%
(673)
N/A
(269)
+60%
(2 442)
-808%
(4 248)
-74%
(3 201)
+25%
(4 142)
-29%
(5 582)
-35%
(4 992)
+11%
(6 271)
-26%
Net Income
Tax Provision
(511)
(655)
(569)
(428)
(170)
(837)
(658)
(834)
(1 025)
(5)
(203)
(32)
135
332
(162)
(619)
(1 392)
(2 056)
(1 684)
(1 489)
(770)
(212)
(121)
95
(79)
(407)
(853)
(1 761)
(2 193)
(1 961)
(1 961)
(967)
333
407
995
1 368
1 079
919
854
431
84
Income from Continuing Operations
927
924
656
498
(892)
(4 600)
(5 233)
(4 454)
(2 739)
1 615
3 307
3 414
4 466
6 645
7 491
8 997
9 671
7 952
6 435
4 919
2 819
1 760
1 636
839
1 375
1 996
3 234
6 740
8 242
6 998
6 986
3 511
(340)
138
(1 447)
(2 880)
(2 122)
(3 223)
(4 728)
(4 561)
(6 187)
Income to Minority Interest
1
4
5
8
9
7
0
6
11
1
(7)
(10)
(21)
(7)
3
7
8
0
1
(4)
0
27
26
23
15
(18)
(28)
(32)
(32)
(34)
(31)
(32)
(31)
(30)
(28)
(26)
(30)
(34)
(37)
(39)
(39)
Net Income (Common)
928
N/A
928
N/A
661
-29%
506
-23%
(883)
N/A
(4 593)
-420%
(5 227)
-14%
(4 448)
+15%
(2 728)
+39%
1 616
N/A
3 300
+104%
3 404
+3%
4 445
+31%
6 638
+49%
7 494
+13%
9 004
+20%
9 679
+7%
7 952
-18%
6 436
-19%
4 915
-24%
2 819
-43%
1 787
-37%
1 662
-7%
862
-48%
1 390
+61%
1 978
+42%
3 206
+62%
6 708
+109%
8 210
+22%
6 964
-15%
6 955
0%
3 479
-50%
(371)
N/A
108
N/A
(1 475)
N/A
(2 906)
-97%
(2 152)
+26%
(3 257)
-51%
(4 765)
-46%
(4 600)
+3%
(6 226)
-35%
EPS (Diluted)
0.1
N/A
0.1
N/A
0.07
-30%
0.05
-29%
-0.1
N/A
-0.49
-390%
-0.56
-14%
-0.47
+16%
-0.29
+38%
0.17
N/A
0.35
+106%
0.36
+3%
0.47
+31%
0.71
+51%
0.79
+11%
0.95
+20%
1.02
+7%
0.84
-18%
0.62
-26%
0.52
-16%
0.3
-42%
0.19
-37%
0.18
-5%
0.09
-50%
0.14
+56%
0.2
+43%
0.32
+60%
0.68
+113%
0.84
+24%
0.72
-14%
0.72
N/A
0.36
-50%
-0.04
N/A
0.01
N/A
-0.16
N/A
-0.31
-94%
-0.23
+26%
-0.35
-52%
-0.51
-46%
-0.49
+4%
-0.66
-35%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.