
Henan Shuanghui Investment & Development Co Ltd
SZSE:000895

Intrinsic Value
The intrinsic value of one
Henan Shuanghui Investment & Development Co Ltd
stock under the Base Case scenario is
29.83
CNY.
Compared to the current market price of 27.19 CNY,
Henan Shuanghui Investment & Development Co Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Henan Shuanghui Investment & Development Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Henan Shuanghui Investment & Development Co Ltd
Balance Sheet Decomposition
Henan Shuanghui Investment & Development Co Ltd
Current Assets | 17.8B |
Cash & Short-Term Investments | 9.3B |
Receivables | 1.1B |
Other Current Assets | 7.5B |
Non-Current Assets | 19.4B |
Long-Term Investments | 266.5m |
PP&E | 17.8B |
Intangibles | 1.2B |
Other Non-Current Assets | 196.6m |
Free Cash Flow Analysis
Henan Shuanghui Investment & Development Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Henan Shuanghui Investment & Development Co Ltd
Revenue
|
59.7B
CNY
|
Cost of Revenue
|
-49.4B
CNY
|
Gross Profit
|
10.4B
CNY
|
Operating Expenses
|
-3.6B
CNY
|
Operating Income
|
6.7B
CNY
|
Other Expenses
|
-1.7B
CNY
|
Net Income
|
5B
CNY
|
Profitability Score
Profitability Due Diligence
Henan Shuanghui Investment & Development Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Henan Shuanghui Investment & Development Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Henan Shuanghui Investment & Development Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Henan Shuanghui Investment & Development Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Henan Shuanghui Investment & Development Co Ltd
According to Wall Street analysts, the average 1-year price target for
Henan Shuanghui Investment & Development Co Ltd
is 28.83 CNY
with a low forecast of 19.19 CNY and a high forecast of 35.81 CNY.
Dividends
Current shareholder yield for Henan Shuanghui Investment & Development Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Henan Shuanghui Investment & Development Co Ltd
stock under the Base Case scenario is
29.83
CNY.
Compared to the current market price of 27.19 CNY,
Henan Shuanghui Investment & Development Co Ltd
is
Undervalued by 9%.