Anhui Zhongding Sealing Parts Co Ltd
SZSE:000887

Watchlist Manager
Anhui Zhongding Sealing Parts Co Ltd Logo
Anhui Zhongding Sealing Parts Co Ltd
SZSE:000887
Watchlist
Price: 12.57 CNY -4.48% Market Closed
Market Cap: 16.5B CNY
Have any thoughts about
Anhui Zhongding Sealing Parts Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Anhui Zhongding Sealing Parts Co Ltd

Revenue
19B CNY
Cost of Revenue
-14.8B CNY
Gross Profit
4.2B CNY
Operating Expenses
-2.4B CNY
Operating Income
1.8B CNY
Other Expenses
-481.3m CNY
Net Income
1.3B CNY

Income Statement
Anhui Zhongding Sealing Parts Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 183
N/A
5 040
-3%
5 420
+8%
5 945
+10%
5 948
+0%
6 543
+10%
6 870
+5%
6 998
+2%
7 724
+10%
8 384
+9%
9 041
+8%
10 128
+12%
10 276
+1%
11 770
+15%
12 383
+5%
12 487
+1%
12 679
+2%
12 375
-2%
11 991
-3%
11 859
-1%
11 806
0%
11 706
-1%
11 560
-1%
10 870
-6%
11 325
+4%
11 548
+2%
12 233
+6%
13 186
+8%
13 087
-1%
12 801
-2%
12 740
0%
12 768
+0%
13 496
+6%
14 852
+10%
15 353
+3%
16 467
+7%
17 367
+5%
17 244
-1%
18 077
+5%
18 725
+4%
18 966
+1%
Gross Profit
Cost of Revenue
(3 733)
(3 600)
(3 822)
(4 185)
(4 185)
(4 553)
(4 796)
(4 859)
(5 375)
(5 949)
(6 424)
(7 252)
(7 399)
(8 456)
(8 992)
(9 098)
(9 245)
(9 035)
(8 799)
(8 766)
(8 793)
(8 787)
(8 812)
(8 482)
(8 900)
(8 989)
(9 530)
(10 139)
(10 046)
(10 010)
(10 059)
(10 183)
(10 798)
(11 804)
(12 289)
(13 149)
(13 867)
(13 482)
(14 153)
(14 634)
(14 810)
Gross Profit
1 450
N/A
1 440
-1%
1 597
+11%
1 760
+10%
1 763
+0%
1 990
+13%
2 075
+4%
2 140
+3%
2 349
+10%
2 436
+4%
2 617
+7%
2 877
+10%
2 877
N/A
3 314
+15%
3 392
+2%
3 390
0%
3 434
+1%
3 340
-3%
3 191
-4%
3 093
-3%
3 013
-3%
2 919
-3%
2 748
-6%
2 388
-13%
2 425
+2%
2 559
+6%
2 703
+6%
3 047
+13%
3 041
0%
2 792
-8%
2 681
-4%
2 585
-4%
2 699
+4%
3 048
+13%
3 064
+1%
3 318
+8%
3 500
+5%
3 763
+8%
3 924
+4%
4 091
+4%
4 156
+2%
Operating Income
Operating Expenses
(798)
(728)
(819)
(873)
(866)
(1 049)
(1 052)
(1 077)
(1 141)
(1 354)
(1 417)
(1 553)
(1 560)
(1 859)
(1 885)
(1 955)
(1 981)
(2 125)
(2 056)
(2 161)
(2 287)
(2 100)
(2 121)
(1 935)
(1 882)
(1 849)
(1 877)
(1 892)
(1 896)
(1 830)
(1 761)
(1 776)
(1 918)
(1 997)
(2 067)
(2 226)
(2 263)
(2 306)
(2 342)
(2 347)
(2 367)
Selling, General & Administrative
(766)
(558)
(750)
(819)
(818)
(766)
(1 025)
(1 051)
(1 114)
(1 006)
(1 328)
(1 472)
(1 335)
(1 392)
(1 631)
(1 702)
(1 707)
(1 570)
(1 376)
(1 312)
(1 418)
(1 506)
(1 548)
(1 425)
(1 451)
(1 342)
(1 364)
(1 376)
(1 369)
(1 252)
(1 226)
(1 188)
(1 250)
(1 349)
(1 347)
(1 467)
(1 509)
(1 545)
(1 587)
(1 620)
(1 630)
Research & Development
0
(152)
0
0
0
(250)
0
0
0
(299)
0
0
(137)
(430)
0
0
(272)
(525)
(287)
(465)
(481)
(504)
(587)
(524)
(483)
(447)
(537)
(536)
(533)
(511)
(566)
(612)
(649)
(590)
(683)
(725)
(772)
(687)
(819)
(849)
(853)
Depreciation & Amortization
0
(13)
0
0
0
(22)
0
0
0
(30)
0
0
0
(83)
0
0
0
(96)
0
0
0
(143)
0
0
0
(149)
0
0
0
(150)
0
0
0
(152)
0
0
0
(177)
0
0
0
Other Operating Expenses
(32)
(6)
(69)
(53)
(48)
(11)
(27)
(26)
(28)
(19)
(89)
(82)
(87)
45
(254)
(253)
(3)
65
(394)
(383)
(388)
53
14
14
52
89
24
20
6
83
31
24
(19)
94
(37)
(34)
18
104
64
122
116
Operating Income
652
N/A
712
+9%
778
+9%
888
+14%
897
+1%
941
+5%
1 022
+9%
1 063
+4%
1 208
+14%
1 082
-10%
1 200
+11%
1 323
+10%
1 317
0%
1 455
+11%
1 507
+4%
1 434
-5%
1 453
+1%
1 214
-16%
1 135
-7%
932
-18%
726
-22%
819
+13%
627
-23%
453
-28%
543
+20%
711
+31%
825
+16%
1 155
+40%
1 145
-1%
962
-16%
920
-4%
808
-12%
781
-3%
1 051
+35%
997
-5%
1 092
+10%
1 237
+13%
1 457
+18%
1 582
+9%
1 744
+10%
1 789
+3%
Pre-Tax Income
Interest Income Expense
(23)
(62)
(40)
(77)
(54)
(64)
(79)
(90)
(94)
(18)
(36)
(46)
(57)
(99)
(88)
(19)
(1)
44
37
20
6
(40)
(79)
(86)
(115)
(108)
(67)
20
54
(1)
225
173
235
20
42
26
(14)
(93)
(94)
(145)
(163)
Non-Reccuring Items
0
32
0
0
0
(1)
0
0
0
(11)
0
(5)
(6)
(1)
0
2
9
14
21
29
23
(24)
7
(1)
1
10
(8)
(9)
(11)
181
17
20
21
35
88
87
83
(3)
1
6
4
Gain/Loss on Disposition of Assets
(0)
4
(0)
(1)
0
(1)
(1)
(3)
(4)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
13
20
22
21
36
37
56
57
48
51
22
40
52
48
53
33
90
85
82
74
1
23
(3)
14
17
(6)
15
9
9
(6)
8
6
3
(3)
(11)
(13)
8
(4)
(1)
(10)
Pre-Tax Income
637
N/A
699
+10%
758
+8%
832
+10%
863
+4%
911
+6%
979
+7%
1 027
+5%
1 167
+14%
1 101
-6%
1 210
+10%
1 294
+7%
1 293
0%
1 407
+9%
1 468
+4%
1 469
+0%
1 493
+2%
1 363
-9%
1 279
-6%
1 063
-17%
829
-22%
756
-9%
577
-24%
362
-37%
442
+22%
630
+42%
744
+18%
1 181
+59%
1 196
+1%
1 151
-4%
1 157
+1%
1 009
-13%
1 042
+3%
1 110
+7%
1 124
+1%
1 193
+6%
1 293
+8%
1 369
+6%
1 485
+9%
1 604
+8%
1 621
+1%
Net Income
Tax Provision
(133)
(111)
(120)
(130)
(102)
(161)
(177)
(196)
(227)
(172)
(201)
(213)
(218)
(254)
(247)
(244)
(251)
(226)
(215)
(178)
(152)
(164)
(140)
(111)
(153)
(133)
(169)
(218)
(181)
(203)
(183)
(164)
(152)
(164)
(167)
(192)
(230)
(256)
(274)
(295)
(312)
Income from Continuing Operations
505
588
638
702
761
750
802
831
940
929
1 010
1 081
1 075
1 154
1 221
1 225
1 242
1 137
1 065
885
678
592
437
251
290
497
575
963
1 015
948
974
845
890
946
956
1 001
1 063
1 113
1 212
1 310
1 308
Income to Minority Interest
(23)
(21)
(27)
(35)
(28)
(36)
(31)
(31)
(42)
(28)
(31)
(29)
(21)
(26)
(30)
(20)
(15)
(21)
(17)
(16)
(12)
10
20
16
14
(4)
(8)
(1)
(6)
2
4
(1)
8
18
20
24
26
19
18
7
(1)
Net Income (Common)
481
N/A
567
+18%
611
+8%
667
+9%
733
+10%
714
-3%
771
+8%
800
+4%
899
+12%
901
+0%
979
+9%
1 052
+8%
1 054
+0%
1 127
+7%
1 191
+6%
1 205
+1%
1 227
+2%
1 115
-9%
1 048
-6%
870
-17%
665
-24%
602
-9%
457
-24%
267
-41%
304
+14%
493
+62%
567
+15%
963
+70%
1 009
+5%
950
-6%
978
+3%
845
-14%
897
+6%
964
+7%
976
+1%
1 025
+5%
1 090
+6%
1 131
+4%
1 230
+9%
1 316
+7%
1 308
-1%
EPS (Diluted)
0.43
N/A
0.51
+19%
0.55
+8%
0.6
+9%
0.66
+10%
0.64
-3%
0.69
+8%
0.67
-3%
0.74
+10%
0.76
+3%
0.81
+7%
0.87
+7%
0.86
-1%
0.92
+7%
0.97
+5%
0.97
N/A
0.99
+2%
0.92
-7%
0.86
-7%
0.72
-16%
0.56
-22%
0.5
-11%
0.37
-26%
0.22
-41%
0.25
+14%
0.4
+60%
0.47
+18%
0.71
+51%
0.79
+11%
0.75
-5%
0.78
+4%
0.67
-14%
0.67
N/A
0.74
+10%
0.74
N/A
0.77
+4%
0.83
+8%
0.86
+4%
0.93
+8%
1
+8%
0.99
-1%

See Also

Discover More